Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Norway Royal Salmon AS    NRS   NO0010331838

NORWAY ROYAL SALMON AS

(NRS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 5 8497 78910 3898 6958 695-
Entreprise Value (EV)1 6 4838 20910 42210 28510 39210 276
P/E ratio 25,8x11,2x8,02x24,3x15,8x12,6x
Yield 3,83%3,32%4,14%1,67%2,83%4,09%
Capitalization / Revenue 1,18x1,53x1,86x1,61x1,37x1,25x
EV / Revenue 1,31x1,62x1,87x1,90x1,64x1,48x
EV / EBITDA 9,13x11,2x16,6x22,7x12,2x9,63x
Price to Book 3,26x3,45x3,17x2,68x2,41x2,21x
Nbr of stocks (in thousands) 43 49043 51443 43142 91942 919-
Reference price (NOK) 134179239203203203
Last update 02/13/201802/12/201902/11/202001/13/202101/13/202101/13/2021
1 NOK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 4 9385 0815 5875 4046 3356 960
EBITDA1 7107316304548531 067
Operating profit (EBIT)1 628642543368729932
Operating Margin 12,7%12,6%9,72%6,80%11,5%13,4%
Pre-Tax Profit (EBT)1 323870475449740948
Net income1 2297051 307363557701
Net margin 4,63%13,9%23,4%6,72%8,80%10,1%
EPS2 5,2216,029,88,3312,816,0
Dividend per Share2 5,155,949,903,395,738,29
Last update 02/13/201802/12/201902/11/202001/13/202101/13/202101/13/2021
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 63342033,11 5901 6961 580
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,89x0,57x0,05x3,50x1,99x1,48x
Free Cash Flow1 -41,0394-403-1 125-302163
ROE (Net Profit / Equities) 19,8%34,5%46,7%10,5%16,0%18,2%
Shareholders' equity1 1 1572 0462 7953 4493 4903 846
ROA (Net Profit / Asset) 9,99%17,8%9,70%6,95%8,30%9,21%
Assets1 2 2883 97313 4765 2196 7207 611
Book Value Per Share2 41,351,875,475,684,291,6
Cash Flow per Share2 3,8918,34,1310,413,416,8
Capex1 2114135841 491411240
Capex / Sales 4,28%8,13%10,5%27,6%6,49%3,44%
Last update 02/13/201802/12/201902/11/202001/13/202101/13/202101/13/2021
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (NOK)
8 695 347 461
Capitalization (USD)
1 017 257 884
Net sales (NOK)
5 586 670 000
Net sales (USD)
652 958 816
Number of employees
175
Sales / Employee (NOK)
31 923 829
Sales / Employee (USD)
3 731 193
Free-Float
35,0%
Free-Float capitalization (NOK)
3 039 152 904
Free-Float capitalization (USD)
355 546 718
Avg. Exchange 20 sessions (NOK)
6 666 806
Avg. Exchange 20 sessions (USD)
779 203
Average Daily Capital Traded
0,08%
EPS & Dividend