Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NORTONLIFELOCK INC.

(NLOK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: April 2019 2020 2021 2022 2023 2024
Capitalization1 14 79811 08912 46415 640--
Enterprise Value (EV)1 17 20713 04715 11417 46416 71315 907
P/E ratio 463x3,05x23,3x17,0x15,7x15,3x
Yield 1,30%67,1%2,33%1,90%1,86%1,86%
Capitalization / Revenue 3,11x4,45x4,89x5,58x4,97x4,83x
EV / Revenue 3,61x5,24x5,92x6,24x5,31x4,91x
EV / EBITDA 8,35x10,6x10,6x11,8x10,8x9,54x
Price to Book 2,54x1 184x-25,7x168x19,5x9,81x
Nbr of stocks (in thousands) 639 217600 384581 901581 861--
Reference price (USD) 23,218,521,426,926,926,9
Announcement Date 05/09/201905/14/202005/10/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: April 2019 2020 2021 2022 2023 2024
Net sales1 4 7622 4902 5512 8013 1453 239
EBITDA1 2 0601 2301 4211 4751 5491 668
Operating profit (EBIT)1 1 4458691 2711 4491 5521 679
Operating Margin 30,3%34,9%49,8%51,7%49,4%51,8%
Pre-Tax Profit (EBT)1 1088198721 2181 4061 432
Net income1 31,03 8875549181 0471 049
Net margin 0,65%156%21,7%32,8%33,3%32,4%
EPS2 0,056,050,921,591,721,76
Dividend per Share2 0,3012,40,500,510,500,50
Announcement Date 05/09/201905/14/202005/10/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: April 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 672686692701710736
EBITDA 379-----
Operating profit (EBIT)1 342354363361366372
Operating Margin 50,9%51,6%52,5%51,4%51,6%50,5%
Pre-Tax Profit (EBT) 289252433---
Net income 194181333---
Net margin 28,9%26,4%48,1%---
EPS 0,330,310,56---
Dividend per Share ------
Announcement Date 05/10/202107/27/202111/04/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: April 2019 2020 2021 2022 2023 2024
Net Debt1 2 4091 9582 6501 8231 073267
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,17x1,59x1,86x1,24x0,69x0,16x
Free Cash Flow1 1 288-9507001 0651 3021 416
ROE (Net Profit / Equities) 19,5%20,0%--164%99,4%
Shareholders' equity1 15919 395--6391 056
ROA (Net Profit / Asset) 6,63%4,87%12,3%---
Assets1 46879 8764 509---
Book Value Per Share2 9,110,02-0,830,161,382,74
Cash Flow per Share2 2,26-1,341,181,592,382,28
Capex1 20789,06,0012,041,362,5
Capex / Sales 4,35%3,57%0,24%0,43%1,31%1,93%
Announcement Date 05/09/201905/14/202005/10/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 15 640 431 932
Net sales (USD) 2 551 000 000
Number of employees 2 800
Sales / Employee (USD) 911 071
Avg. Exchange 20 sessions (USD) 97 421 868
Average Daily Capital Traded 0,62%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA