Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Nitori Holdings Co., Ltd.    9843   JP3756100008

NITORI HOLDINGS CO., LTD.

(9843)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization1 1 971 1001 576 2371 861 4382 482 123--
Entreprise Value (EV)1 1 920 0911 482 5591 717 3032 269 9962 243 6162 192 817
P/E ratio 30,7x23,1x26,1x27,2x25,7x23,9x
Yield 0,52%0,69%0,65%0,58%0,63%0,71%
Capitalization / Revenue 3,45x2,59x2,90x3,48x3,15x2,97x
EV / Revenue 3,36x2,44x2,67x3,19x2,85x2,62x
EV / EBITDA 18,0x12,9x13,8x14,7x14,1x12,9x
Price to Book 4,47x3,16x3,32x3,86x3,43x3,06x
Nbr of stocks (in thousands) 111 835112 188112 406112 824--
Reference price (JPY) 17 62514 05016 56022 00022 00022 000
Last update 03/27/201804/08/201904/06/202001/22/202101/22/202101/22/2021
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales1 572 060608 131642 273712 657788 599836 121
EBITDA1 106 408114 997124 039154 902158 948169 465
Operating profit (EBIT)1 93 378100 779107 478140 088142 518152 666
Operating Margin 16,3%16,6%16,7%19,7%18,1%18,3%
Pre-Tax Profit (EBT)1 92 783100 490105 069134 115139 608149 491
Net income1 64 21968 18071 39591 55495 613102 881
Net margin 11,2%11,2%11,1%12,8%12,1%12,3%
EPS2 574608635808856921
Dividend per Share2 92,097,0108127140156
Last update 03/27/201804/08/201904/06/202001/13/202101/13/202101/13/2021
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 51 00993 678144 135212 128238 508289 307
Leverage (Debt / EBITDA) -0,48x-0,81x-1,16x-1,37x-1,50x-1,71x
Free Cash Flow1 -5 91151 24078 834-129 60066 06265 816
ROE (Net Profit / Equities) 15,4%14,5%13,5%15,3%14,1%13,4%
Shareholders' equity1 417 006470 207528 852599 032678 451765 569
ROA (Net Profit / Asset) 18,3%17,6%16,8%13,7%12,6%12,5%
Assets1 351 465386 968424 546668 280756 463825 362
Book Value Per Share2 3 9394 4534 9845 6946 4197 191
Cash Flow per Share2 6917357838561 0031 022
Capex1 64 17232 23717 48228 60045 98647 850
Capex / Sales 11,2%5,30%2,72%4,01%5,83%5,72%
Last update 03/27/201804/08/201904/06/202001/13/202101/22/202101/22/2021
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (JPY)
2 482 123 446 000
Capitalization (USD)
23 914 630 806
Net sales (JPY)
642 273 000 000
Net sales (USD)
6 188 942 628
Number of employees
14 337
Sales / Employee (JPY)
44 798 284
Sales / Employee (USD)
431 676
Free-Float
71,1%
Free-Float capitalization (JPY)
1 763 558 144 935
Free-Float capitalization (USD)
16 991 436 107
Avg. Exchange 20 sessions (JPY)
7 772 600 000
Avg. Exchange 20 sessions (USD)
74 896 774
Average Daily Capital Traded
0,3%
EPS & Dividend