Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

NIPPON TELEGRAPH AND TELEPHONE CORPORATION

(9432)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 9 017 5599 362 44810 293 81610 994 310--
Entreprise Value (EV)1 12 216 39813 081 63017 730 17717 801 98217 480 71917 039 428
P/E ratio 10,7x11,1x11,5x9,74x9,16x8,58x
Yield 3,83%3,69%3,69%3,61%3,85%4,14%
Capitalization / Revenue 0,76x0,79x0,86x0,91x0,90x0,88x
EV / Revenue 1,03x1,10x1,48x1,47x1,43x1,37x
EV / EBITDA 4,04x4,32x5,58x5,48x5,30x5,02x
Price to Book 0,97x1,03x1,36x1,34x1,21x1,13x
Nbr of stocks (in thousands) 3 834 8113 635 1963 622 0323 560 333--
Reference price (JPY) 2 3522 5762 8423 0883 0883 088
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 11 879 84211 899 41511 943 96612 101 69412 252 10512 461 352
EBITDA1 3 027 4803 027 4613 178 5443 250 5043 298 5903 391 178
Operating profit (EBIT)1 1 693 8331 562 1511 671 3911 749 7891 793 6251 867 552
Operating Margin 14,3%13,1%14,0%14,5%14,6%15,0%
Pre-Tax Profit (EBT)1 1 671 8611 570 1411 652 5751 718 8821 789 3781 875 889
Net income1 854 561855 306916 1811 129 5011 167 2521 201 169
Net margin 7,19%7,19%7,67%9,33%9,53%9,64%
EPS2 220231248317337360
Dividend per Share2 90,095,0105111119128
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 2 892 5702 995 1005 887 6003 056 1463 199 5296 270 000
EBITDA1 868 776876 300-889 016683 832-
Operating profit (EBIT)1 486 274523 0001 009 300509 555234 919770 000
Operating Margin 16,8%17,5%17,1%16,7%7,34%12,3%
Pre-Tax Profit (EBT)1 496 282519 0001 015 300505 667265 500759 000
Net income1 339 987335 800675 800324 565143 275488 000
Net margin 11,8%11,2%11,5%10,6%4,48%7,78%
EPS2 93,992,918791,338,2-
Dividend per Share ------
Announcement Date 08/06/202111/10/202111/10/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 3 198 8393 719 1827 436 3616 807 6726 486 4106 045 118
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,06x1,23x2,34x2,09x1,97x1,78x
Free Cash Flow1 709 1991 188 5621 280 7441 101 0241 028 2451 057 614
ROE (Net Profit / Equities) 9,30%9,30%11,0%14,2%13,9%13,8%
Shareholders' equity1 9 188 8289 196 8398 328 9187 949 3758 376 4548 676 158
ROA (Net Profit / Asset) 7,60%6,93%7,19%4,89%5,03%5,20%
Assets1 11 237 73212 340 70712 745 46523 118 61023 188 10723 091 276
Book Value Per Share2 2 4162 4932 0882 3132 5512 726
Cash Flow per Share2 564627656724771871
Capex1 1 696 9581 806 6491 728 3201 762 3771 778 1421 787 961
Capex / Sales 14,3%15,2%14,5%14,6%14,5%14,3%
Announcement Date 05/10/201905/15/202005/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 10 994 309 625 664
Capitalization (USD) 97 231 101 983
Net sales (JPY) 11 943 966 000 000
Net sales (USD) 105 907 146 522
Number of employees 324 667
Sales / Employee (JPY) 36 788 359
Sales / Employee (USD) 326 202
Free-Float 54,5%
Free-Float capitalization (JPY) 5 986 888 361 797
Free-Float capitalization (USD) 52 946 639 915
Avg. Exchange 20 sessions (JPY) 19 817 033 104
Avg. Exchange 20 sessions (USD) 175 717 633
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA