|
Fiscal Period: December
|
2020 |
2021 |
2022 |
Capitalization1 |
1 461 | 1 461 | - |
Entreprise Value (EV)1 |
1 461 | 1 461 | 1 461 |
P/E ratio |
15,1x | 6,07x | 4,10x |
Yield |
- | - | - |
Capitalization / Revenue |
1,57x | 0,92x | 0,71x |
EV / Revenue |
1,57x | 0,92x | 0,71x |
EV / EBITDA |
- | - | - |
Price to Book |
1,48x | 1,15x | 0,86x |
Nbr of stocks (in thousands) |
998 850 | 998 850 | - |
Reference price (CNY) |
1,46 | 1,46 | 1,46 |
Last update |
09/28/2020 | 09/28/2020 | 09/28/2020 |
1 Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
Net sales1 |
929 | 1 588 | 2 068 |
EBITDA |
- | - | - |
Operating profit (EBIT)1 |
147 | 329 | 485 |
Operating Margin |
15,9% | 20,7% | 23,4% |
Pre-Tax Profit (EBT)1 |
150 | 337 | 495 |
Net income1 |
127 | 286 | 420 |
Net margin |
13,7% | 18,0% | 20,3% |
EPS2 |
0,10 | 0,24 | 0,36 |
Dividend per Share |
- | - | - |
Last update |
- | - | - |
1 CNY in Million 2 CNY Estimates
|
|
|
Fiscal Period: December
|
2020 |
2021 |
2022 |
Net Debt |
- | - | - |
Net Cash position |
- | - | - |
Leverage (Debt / EBITDA) |
- | - | - |
Free Cash Flow1 |
6,90 | 176 | 384 |
ROE (Net Profit / Equities) |
15,7% | 25,3% | 28,3% |
Shareholders' equity1 |
810 | 1 132 | 1 484 |
ROA (Net Profit / Asset) |
11,8% | 19,2% | 23,3% |
Assets1 |
1 077 | 1 492 | 1 802 |
Book Value Per Share2 |
0,99 | 1,28 | 1,70 |
Cash Flow per Share |
- | - | - |
Capex1 |
264 | 6,70 | 0,50 |
Capex / Sales |
28,4% | 0,42% | 0,02% |
Last update |
09/28/2020 | 09/28/2020 | 09/28/2020 |
1 CNY in Million 2 CNY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (HKD) 1 747 987 500 Capitalization (USD) 225 444 088 Net sales (CNY) 389 685 000 Net sales (USD) 60 136 579 Sales / Employee (CNY) 1 221 583 Sales / Employee (USD) 188 516 Free-Float capitalization (HKD) 551 008 208 Free-Float capitalization (USD) 71 065 464 Avg. Exchange 20 sessions (CNY) 8 102 267 Avg. Exchange 20 sessions (USD) 1 250 350 Average Daily Capital Traded 0,46%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|