|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
22 659 | 16 275 | 5 064 | 7 985 | - | - |
Entreprise Value (EV)1 |
22 659 | 16 275 | 5 064 | 7 985 | 7 985 | 7 985 |
P/E ratio |
43,8x | 26,9x | 17,9x | -77,0x | 17,8x | 13,6x |
Yield |
- | - | - | - | 4,33% | - |
Capitalization / Revenue |
7,60x | 5,01x | 2,04x | 6,22x | 3,44x | 3,08x |
EV / Revenue |
7,60x | 5,01x | 2,04x | 6,22x | 3,44x | 3,08x |
EV / EBITDA |
23,3x | 14,4x | 8,86x | -80,3x | 11,8x | 9,80x |
Price to Book |
3,78x | 2,70x | 0,80x | 1,38x | 1,32x | 1,28x |
Nbr of stocks (in thousands) |
356 592 | 345 686 | 345 686 | 345 686 | - | - |
Reference price (INR) |
63,5 | 47,1 | 14,7 | 23,1 | 23,1 | 23,1 |
Last update |
05/22/2018 | 05/27/2019 | 05/25/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 INR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
2 983 | 3 247 | 2 478 | 1 283 | 2 320 | 2 593 |
EBITDA1 |
971 | 1 132 | 571 | -99,5 | 676 | 815 |
Operating profit (EBIT)1 |
708 | 861 | 387 | -348 | 323 | 538 |
Operating Margin |
23,7% | 26,5% | 15,6% | -27,1% | 13,9% | 20,7% |
Pre-Tax Profit (EBT)1 |
752 | 955 | 289 | -303 | 476 | 569 |
Net income1 |
517 | 616 | 282 | -105 | 454 | 598 |
Net margin |
17,3% | 19,0% | 11,4% | -8,18% | 19,6% | 23,1% |
EPS2 |
1,45 | 1,75 | 0,82 | -0,30 | 1,30 | 1,70 |
Dividend per Share2 |
- | - | - | - | 1,00 | - |
Last update |
05/22/2018 | 05/27/2019 | 05/25/2020 | 07/24/2020 | 05/27/2020 | - |
1 INR in Million 2 INR Estimates
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow1 |
341 | - | 438 | 615 | 70,0 | 456 |
ROE (Net Profit / Equities) |
9,01% | 10,2% | 4,68% | -2,05% | 5,83% | 9,60% |
Shareholders' equity1 |
5 740 | 6 016 | 6 024 | 5 122 | 7 774 | 6 229 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - |
Book Value Per Share2 |
16,8 | 17,5 | 18,3 | 16,7 | 17,5 | 18,0 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex1 |
59,2 | - | 54,9 | 102 | 119 | 148 |
Capex / Sales |
1,99% | - | 2,22% | 7,91% | 5,13% | 5,69% |
Last update |
05/22/2018 | 05/27/2019 | 05/25/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 INR in Million 2 INR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (INR) 7 985 337 937 Capitalization (USD) 109 411 122 Net sales (INR) 2 478 200 000 Net sales (USD) 33 958 775 Sales / Employee (INR) 5 776 690 Sales / Employee (USD) 79 158 Free-Float capitalization (INR) 1 765 572 247 Free-Float capitalization (USD) 24 190 991 Avg. Exchange 20 sessions (INR) 530 468 Avg. Exchange 20 sessions (USD) 7 269 Average Daily Capital Traded 0,01%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|