Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. MSCI Inc.
  6. Financials
    MSCI   US55354G1004

MSCI INC.

(MSCI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 97921 87037 01552 317--
Entreprise Value (EV)1 14 67423 59939 08154 10853 95954 082
P/E ratio 26,0x39,2x62,7x69,6x59,4x51,7x
Yield 1,30%0,98%0,65%0,56%0,66%0,73%
Capitalization / Revenue 9,05x14,0x21,8x26,1x23,3x21,1x
EV / Revenue 10,2x15,1x23,1x27,0x24,1x21,8x
EV / EBITDA 19,0x27,7x40,2x46,1x40,7x36,5x
Price to Book -79,4x-285x-83,2x-196x-382x525x
Nbr of stocks (in thousands) 88 03384 70782 89582 442--
Reference price (USD) 147258447635635635
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 4341 5581 6952 0062 2412 480
EBITDA1 7728509721 1751 3271 482
Operating profit (EBIT)1 6877568851 0761 2321 381
Operating Margin 47,9%48,5%52,2%53,6%55,0%55,7%
Pre-Tax Profit (EBT)1 6306036869031 0691 224
Net income1 508564602762876998
Net margin 35,4%36,2%35,5%38,0%39,1%40,2%
EPS2 5,666,597,129,1210,712,3
Dividend per Share2 1,922,522,923,544,174,63
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 444478498508524539
EBITDA1 256277295298306316
Operating profit (EBIT)1 234254258274282290
Operating Margin 52,8%53,2%51,7%54,0%53,8%53,8%
Pre-Tax Profit (EBT)1 195216196234240250
Net income1 156197165193198215
Net margin 35,2%41,1%33,2%37,9%37,8%40,0%
EPS2 1,872,361,992,322,412,63
Dividend per Share ------
Announcement Date 01/28/202104/27/202107/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 6961 7302 0661 7911 6421 765
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,20x2,03x2,13x1,52x1,24x1,19x
Free Cash Flow1 5646567608969641 047
ROE (Net Profit / Equities) 433%---869%278%
Shareholders' equity1 117---101359
ROA (Net Profit / Asset) 15,2%14,8%15,7%17,0%16,9%16,9%
Assets1 3 3323 7963 8234 4875 1725 920
Book Value Per Share2 -1,86-0,90-5,37-3,23-1,661,21
Cash Flow per Share2 6,31-8,9810,911,813,3
Capex1 49,053,851,048,252,955,1
Capex / Sales 3,41%3,45%3,01%2,40%2,36%2,22%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 52 317 053 445
Net sales (USD) 1 695 390 000
Number of employees 3 910
Sales / Employee (USD) 433 604
Free-Float 60,1%
Free-Float capitalization (USD) 31 424 873 912
Avg. Exchange 20 sessions (USD) 182 323 715
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA