Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Meridian Energy Limited
  6. Financials
    MEL   NZMELE0002S7

MERIDIAN ENERGY LIMITED

(MEL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 7 99312 17312 32612 388--
Entreprise Value (EV)1 9 40613 47913 83913 86914 02014 054
P/E ratio 40,0x36,0x69,7x48,5x49,0x48,4x
Yield 6,15%4,48%3,51%3,51%3,53%3,56%
Capitalization / Revenue 2,89x3,49x3,62x2,91x3,55x3,75x
EV / Revenue 3,41x3,86x4,06x3,26x4,02x4,25x
EV / EBITDA 14,1x16,1x16,2x19,2x18,8x18,6x
Price to Book 1,66x2,23x2,42x2,53x2,43x2,47x
Nbr of stocks (in thousands) 2 561 9992 562 7432 562 5352 562 115--
Reference price (NZD) 3,124,754,814,844,844,84
Announcement Date 08/21/201808/25/201908/25/2020---
1 NZD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 2 7623 4913 4054 2523 4883 305
EBITDA1 666838854724747757
Operating profit (EBIT)1 398562542418444454
Operating Margin 14,4%16,1%15,9%9,82%12,7%13,7%
Pre-Tax Profit (EBT)1 296472239358356364
Net income1 201339176252254258
Net margin 7,28%9,71%5,17%5,94%7,28%7,82%
EPS2 0,080,130,070,100,100,10
Dividend per Share2 0,190,210,170,170,170,17
Announcement Date 08/21/201808/25/201908/25/2020---
1 NZD in Million
2 NZD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 1 6911 8001 7801 6251 8691 712
EBITDA 389-465---
Operating profit (EBIT)1 272----245
Operating Margin 16,1%----14,3%
Pre-Tax Profit (EBT) 214-----
Net income 152-----
Net margin 8,99%-----
EPS ------
Dividend per Share ------
Announcement Date 02/20/201908/25/201902/25/202008/25/202002/23/2021-
1 NZD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 1 4131 3061 5131 4811 6331 667
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,12x1,56x1,77x2,05x2,19x2,20x
Free Cash Flow1 372566562682465296
ROE (Net Profit / Equities) 4,05%6,60%6,02%4,56%4,89%5,15%
Shareholders' equity1 4 9595 1402 9265 5395 1945 016
ROA (Net Profit / Asset) 2,32%3,71%3,29%2,30%4,66%4,74%
Assets1 8 6579 1375 35210 9775 4525 456
Book Value Per Share2 1,882,131,981,911,991,96
Cash Flow per Share2 0,170,250,240,280,240,21
Capex1 33,045,043,0112211203
Capex / Sales 1,19%1,29%1,26%2,63%6,06%6,15%
Announcement Date 08/21/201808/25/201908/25/2020---
1 NZD in Million
2 NZD
Key data
Capitalization (NZD) 12 387 827 818
Capitalization (USD) 8 764 559 090
Net sales (NZD) 3 405 000 000
Net sales (USD) 2 408 084 100
Number of employees 1 015
Sales / Employee (NZD) 3 354 680
Sales / Employee (USD) 2 372 497
Free-Float 48,9%
Free-Float capitalization (NZD) 6 054 932 481
Free-Float capitalization (USD) 4 283 948 267
Avg. Exchange 20 sessions (NZD) 9 436 997
Avg. Exchange 20 sessions (USD) 6 674 033
Average Daily Capital Traded 0,08%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA