1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Magellan Financial Group Limited
  6. Financials
    MFG   AU000000MFG4

MAGELLAN FINANCIAL GROUP LIMITED

(MFG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 9 03110 5749 8992 680--
Enterprise Value (EV)1 8 83310 1529 7012 4182 3882 319
P/E ratio 23,9x26,6x37,2x6,56x9,51x10,5x
Yield 2,98%3,70%3,92%13,2%8,84%7,45%
Capitalization / Revenue 15,6x15,2x13,8x4,11x5,77x6,04x
EV / Revenue 15,3x14,6x13,6x3,71x5,14x5,22x
EV / EBITDA 18,6x17,6x16,3x4,56x6,91x7,18x
Price to Book 12,3x10,1x9,98x2,63x2,70x2,66x
Nbr of stocks (in thousands) 177 087182 280183 794185 716--
Reference price (AUD) 51,058,053,914,414,414,4
Announcement Date 08/12/201908/11/202008/16/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 577694715651464444
EBITDA1 476578596530346323
Operating profit (EBIT)1 471571589525340317
Operating Margin 81,5%82,2%82,3%80,5%73,1%71,3%
Pre-Tax Profit (EBT)1 493515337524359343
Net income1 377396265402270240
Net margin 65,3%57,1%37,1%61,8%58,1%54,0%
EPS2 2,132,181,452,201,521,37
Dividend per Share2 1,522,152,111,911,281,08
Announcement Date 08/12/201908/11/202008/16/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 327388384287245239
EBITDA1 278318304208--
Operating profit (EBIT)1 -315303208--
Operating Margin -81,1%78,8%72,6%--
Pre-Tax Profit (EBT) -77,2328---
Net income1 20262,8252138--
Net margin 61,8%16,2%65,5%48,1%--
EPS2 1,110,341,360,860,800,79
Dividend per Share ------
Announcement Date 02/10/202108/16/202102/17/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 198422199262292361
Leverage (Debt / EBITDA) -0,42x-0,73x-0,33x-0,49x-0,84x-1,12x
Free Cash Flow1 314398401394276237
ROE (Net Profit / Equities) 53,8%49,2%40,5%40,1%26,7%23,6%
Shareholders' equity1 7018046541 0041 0101 015
ROA (Net Profit / Asset) 49,4%45,6%35,3%31,8%22,5%19,7%
Assets1 7638707521 2631 1971 219
Book Value Per Share2 4,155,745,405,485,335,42
Cash Flow per Share2 1,782,192,192,081,551,51
Capex1 0,370,260,277,390,200,21
Capex / Sales 0,06%0,04%0,04%1,13%0,04%0,05%
Announcement Date 08/12/201908/11/202008/16/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 2 679 877 854
Capitalization (USD) 1 891 633 976
Net sales (AUD) 715 012 000
Net sales (USD) 504 702 478
Number of employees 139
Sales / Employee (AUD) 5 143 971
Sales / Employee (USD) 3 630 953
Free-Float 67,8%
Free-Float capitalization (AUD) 1 817 603 024
Free-Float capitalization (USD) 1 282 983 711
Avg. Exchange 20 sessions (AUD) 21 139 967
Avg. Exchange 20 sessions (USD) 14 921 978
Average Daily Capital Traded 0,79%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA