1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Larsen & Toubro Limited
  6. Financials
    500510   INE018A01030

LARSEN & TOUBRO LIMITED

(500510)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 941 3031 132 6101 991 9812 483 207--
Enterprise Value (EV)1 2 920 0672 235 2272 817 1212 483 2073 358 8923 308 881
P/E ratio -11,9x17,2x28,7x19,6x16,2x
Yield 1,30%2,23%2,54%1,45%1,71%2,04%
Capitalization / Revenue -0,78x1,46x1,59x1,24x1,10x
EV / Revenue -1,54x2,07x1,59x1,88x1,64x
EV / EBITDA -13,7x18,0x13,6x15,5x13,2x
Price to Book 3,11x1,49x2,63x2,67x2,49x2,25x
Nbr of stocks (in thousands) 1 402 6251 403 7431 404 4351 404 966--
Reference price (INR) 1 3848071 4181 7671 5761 576
Announcement Date 05/10/201906/05/202005/14/202105/12/2022--
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 -1 454 5241 359 7901 565 2121 790 3362 012 488
EBITDA1 -163 290156 241182 173216 697250 760
Operating profit (EBIT)1 -138 667127 199152 694185 736218 021
Operating Margin -9,53%9,35%9,76%10,4%10,8%
Pre-Tax Profit (EBT)1 -134 31085 420145 304178 855214 832
Net income1 -95 490115 82986 693112 075135 637
Net margin -6,57%8,52%5,54%6,26%6,74%
EPS2 -68,082,461,780,497,5
Dividend per Share2 18,018,036,022,826,932,2
Announcement Date 05/10/201906/05/202005/14/202105/12/2022--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales1 480 879293 347354 136641 076399 905523 248
EBITDA1 63 88931 71539 57671 66446 05666 502
Operating profit (EBIT)1 55 72224 54131 998-37 55959 020
Operating Margin 11,6%8,37%9,04%-9,39%11,3%
Pre-Tax Profit (EBT)1 57 47422 74631 31454 13236 00057 998
Net income1 32 92811 74420 09829 93922 82038 437
Net margin 6,85%4,00%5,68%4,67%5,71%7,35%
EPS2 23,48,3515,1-15,326,5
Dividend per Share ------
Announcement Date 05/14/202107/26/2021-10/27/2021--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 978 7651 102 617825 1411 053 2381 145 0581 095 046
Net Cash position1 ------
Leverage (Debt / EBITDA) -6,75x5,28x5,65x5,28x4,37x
Free Cash Flow1 -89 99533 945219 21871 46188 681115 192
ROE (Net Profit / Equities) 14,8%13,1%16,2%11,6%13,1%14,3%
Shareholders' equity1 -727 224712 958800 464857 414948 556
ROA (Net Profit / Asset) 3,33%3,26%3,74%3,43%3,89%4,22%
Assets1 -2 932 4793 097 0402 718 7562 883 5033 214 716
Book Value Per Share2 445543540589634700
Cash Flow per Share2 -33,647,616387,488,0129
Capex1 42 82632 9949 22325 68528 62327 427
Capex / Sales -2,27%0,68%1,64%1,60%1,36%
Announcement Date 05/10/201906/05/202005/14/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Key data
Capitalization (INR) 2 213 834 137 654
Capitalization (USD) 28 543 982 012
Net sales (INR) 1 359 790 300 000
Net sales (USD) 17 532 401 910
Number of employees 40 253
Sales / Employee (INR) 33 781 092
Sales / Employee (USD) 435 555
Free-Float 84,3%
Free-Float capitalization (INR) 1 865 322 307 046
Free-Float capitalization (USD) 24 050 458 647
Avg. Exchange 20 sessions (INR) 114 546 604
Avg. Exchange 20 sessions (USD) 1 476 902
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA