Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

L3HARRIS TECHNOLOGIES, INC.

(LHX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 16 16943 74239 71541 600--
Entreprise Value (EV)1 19 67143 74245 35747 76247 13247 539
P/E ratio 22,7x25,0x36,4x22,7x18,5x16,9x
Yield 1,69%1,52%1,80%1,93%2,24%2,45%
Capitalization / Revenue 2,62x2,42x2,18x2,32x2,29x2,21x
EV / Revenue 3,18x2,42x2,49x2,66x2,59x2,53x
EV / EBITDA 14,2x12,3x10,5x12,6x11,7x11,5x
Price to Book 4,79x-1,90x2,18x2,03x2,02x
Nbr of stocks (in thousands) 120 080221 065210 112196 225--
Reference price (USD) 135198189212212212
Announcement Date 07/31/201802/04/202001/29/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales1 6 18218 07418 19417 93818 19218 800
EBITDA1 1 3813 5664 3123 8034 0244 120
Operating profit (EBIT)1 1 1222 9953 2803 3663 4353 596
Operating Margin 18,1%16,6%18,0%18,8%18,9%19,1%
Pre-Tax Profit (EBT)1 9261 4931 3222 3112 7722 780
Net income1 7181 3331 1191 8842 2242 330
Net margin 11,6%7,38%6,15%10,5%12,2%12,4%
EPS2 5,927,905,199,3211,412,5
Dividend per Share2 2,283,003,404,084,765,20
Announcement Date 07/31/201802/04/202001/29/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 4 5674 6684 2294 4984 4524 554
EBITDA1 1 1131 1021 0699991 0151 056
Operating profit (EBIT)1 862869830815817841
Operating Margin 18,9%18,6%19,6%18,1%18,4%18,5%
Pre-Tax Profit (EBT)1 527582586544602655
Net income1 468413481491518561
Net margin 10,2%8,85%11,4%10,9%11,6%12,3%
EPS2 2,252,012,392,542,752,97
Dividend per Share ------
Announcement Date 04/30/202108/03/202110/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 3 502-5 6426 1625 5325 940
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,54x-1,31x1,62x1,37x1,44x
Free Cash Flow1 6152 4602 6862 8002 9953 075
ROE (Net Profit / Equities) 25,2%13,1%11,5%12,5%13,1%14,6%
Shareholders' equity1 2 85010 1729 73715 03717 02316 006
ROA (Net Profit / Asset) 7,90%5,50%2,97%5,90%6,50%-
Assets1 9 08924 22737 64831 94034 213-
Book Value Per Share2 28,1-99,597,4104105
Cash Flow per Share2 6,209,7912,915,416,318,8
Capex1 136267368348365369
Capex / Sales 2,20%1,48%2,02%1,94%2,01%1,96%
Announcement Date 07/31/201802/04/202001/29/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 41 599 799 428
Net sales (USD) 18 194 000 000
Number of employees 48 000
Sales / Employee (USD) 379 042
Free-Float 99,6%
Free-Float capitalization (USD) 41 416 329 964
Avg. Exchange 20 sessions (USD) 230 389 654
Average Daily Capital Traded 0,55%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA