Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

KILROY REALTY CORPORATION

(KRC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 6 3338 8946 6157 4497 449-
Enterprise Value (EV)1 9 21412 3879 54111 06011 45511 876
P/E ratio 24,7x45,1x35,2x12,3x50,2x49,2x
Yield 2,89%2,28%3,43%3,16%3,32%3,57%
Capitalization / Revenue 8,47x10,6x7,36x7,99x7,34x6,99x
EV / Revenue 12,3x14,8x10,6x11,9x11,3x11,1x
EV / EBITDA 20,4x25,0x17,7x19,1x17,8x17,0x
Price to Book 1,64x2,11x1,35x1,36x1,33x1,32x
Nbr of stocks (in thousands) 100 713106 012115 251116 462116 462-
Reference price (USD) 62,983,957,464,064,064,0
Announcement Date 02/04/201902/03/202002/01/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7478378989321 0151 066
EBITDA1 452495538579644699
Operating profit (EBIT)1 198222239282327366
Operating Margin 26,5%26,5%26,6%30,2%32,2%34,3%
Pre-Tax Profit (EBT)1 278215207212182184
Net income1 258195187622191200
Net margin 34,6%23,3%20,8%66,8%18,8%18,7%
EPS2 2,551,861,635,221,281,30
Dividend per Share2 1,821,911,972,022,132,28
Announcement Date 02/04/201902/03/202002/01/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 236226232247253256
EBITDA1 147136142153158158
Operating profit (EBIT)1 71,162,468,680,782,380,6
Operating Margin 30,2%27,6%29,5%32,7%32,5%31,5%
Pre-Tax Profit (EBT) ------
Net income1 49835,847,041,149,647,7
Net margin 211%15,9%20,2%16,6%19,6%18,6%
EPS2 4,260,300,400,330,310,31
Dividend per Share ------
Announcement Date 04/28/202107/28/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 8813 4932 9253 6114 0074 428
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,37x7,05x5,43x6,24x6,22x6,33x
Free Cash Flow1 --842-326342424
ROE (Net Profit / Equities) 3,37%4,75%4,01%11,2%4,90%7,05%
Shareholders' equity1 7 6794 1124 6625 5693 9052 831
ROA (Net Profit / Asset) 1,76%2,35%1,98%5,22%2,75%4,07%
Assets1 14 6628 3339 45011 9216 9444 907
Book Value Per Share2 38,239,742,647,248,048,6
Cash Flow per Share2 4,083,724,013,794,504,80
Capex1 489993616252453151
Capex / Sales 65,5%119%68,6%27,0%44,6%14,1%
Announcement Date 02/04/201902/03/202002/01/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 7 448 889 244
Net sales (USD) 898 397 000
Number of employees 252
Sales / Employee (USD) 3 565 067
Avg. Exchange 20 sessions (USD) 39 827 975
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA