Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Singapore
  4. Singapore Stock Exchange
  5. Keppel Corporation Limited
  6. Financials
    BN4   SG1U68934629

KEPPEL CORPORATION LIMITED

(BN4)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 12 2979 7789 31610 208--
Enterprise Value (EV)1 21 45119 7679 31618 74818 17716 810
P/E ratio 17,5x-19,4x9,16x12,2x11,3x11,1x
Yield 2,95%1,86%-3,90%4,21%4,76%
Capitalization / Revenue 1,62x1,49x1,08x1,24x1,19x1,09x
EV / Revenue 2,83x3,01x1,08x2,28x2,13x1,79x
EV / EBITDA 17,1x46,9x7,14x13,1x12,6x11,2x
Price to Book 1,10x0,91x-0,85x0,82x0,79x
Nbr of stocks (in thousands) 1 816 3791 817 5061 819 6151 819 558--
Reference price (SGD) 6,775,385,125,615,615,61
Announcement Date 01/23/202001/28/202101/27/2022---
1 SGD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7 5806 5748 6258 2268 5439 404
EBITDA1 1 2524221 3041 4321 4381 503
Operating profit (EBIT)1 8778,408989991 0481 072
Operating Margin 11,6%0,13%10,4%12,2%12,3%11,4%
Pre-Tax Profit (EBT)1 953-2551 3351 0681 1481 149
Net income1 707-5061 023815872863
Net margin 9,33%-7,69%11,9%9,90%10,2%9,18%
EPS2 0,39-0,280,560,460,500,51
Dividend per Share2 0,200,10-0,220,240,27
Announcement Date 01/23/202001/28/202101/27/2022---
1 SGD in Million
2 SGD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q4 2020 Q1 2020 Q2 2020 Q4 2021 S1 2021 S2
Net sales1 2 1971 8571 3251 7563 6773 741
EBITDA 312374-322---
Operating profit (EBIT) 211274-423---
Operating Margin 9,61%14,7%-31,9%---
Pre-Tax Profit (EBT) 238247-604---
Net income 191160-698--459
Net margin 8,71%8,64%-52,6%--12,3%
EPS 0,100,09-0,38---
Dividend per Share ------
Announcement Date 01/23/202004/29/202007/30/202001/28/202107/29/2021-
1 SGD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 9 1559 989-8 5407 9696 603
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,31x23,7x-5,96x5,54x4,39x
Free Cash Flow1 -1 342-285--372537-
ROE (Net Profit / Equities) 6,29%-4,60%-7,00%7,46%7,18%
Shareholders' equity1 11 23910 997-11 63211 69012 024
ROA (Net Profit / Asset) 2,44%-1,60%-2,57%2,63%2,43%
Assets1 28 95431 713-31 67933 13735 564
Book Value Per Share2 6,175,90-6,586,807,10
Cash Flow per Share2 -0,450,11-0,100,380,56
Capex1 517488-483475457
Capex / Sales 6,82%7,42%-5,87%5,56%4,85%
Announcement Date 01/23/202001/28/202101/27/2022---
1 SGD in Million
2 SGD
Previous periodNext period
Key data
Capitalization (SGD) 10 207 718 741
Capitalization (USD) 7 532 037 677
Net sales (SGD) 8 624 713 000
Net sales (USD) 6 366 513 020
Number of employees 18 452
Sales / Employee (SGD) 467 413
Sales / Employee (USD) 345 031
Free-Float 99,0%
Free-Float capitalization (SGD) 10 108 000 506
Free-Float capitalization (USD) 7 458 457 916
Avg. Exchange 20 sessions (SGD) 20 067 026
Avg. Exchange 20 sessions (USD) 14 812 897
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA