Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  KDDI Corporation    9433   JP3496400007

KDDI CORPORATION

(9433)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 6 562 5105 633 3357 336 7077 471 384--
Entreprise Value (EV)1 7 433 8186 578 3278 647 8718 389 7048 194 6997 985 406
P/E ratio 11,5x9,20x11,6x11,5x11,3x10,9x
Yield 3,31%4,40%3,61%3,68%3,86%4,07%
Capitalization / Revenue 1,30x1,11x1,40x1,42x1,40x1,38x
EV / Revenue 1,47x1,29x1,65x1,60x1,53x1,47x
EV / EBITDA 4,92x4,17x5,04x4,79x4,67x4,52x
Price to Book 1,73x1,34x1,67x1,60x1,49x1,39x
Nbr of stocks (in thousands) 2 415 7962 361 9852 299 9082 279 251--
Reference price (JPY) 2 7172 3853 1903 2783 2783 278
Last update 05/10/201805/15/201905/14/202001/15/202101/15/202101/15/2021
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 5 041 9785 080 3535 237 2215 247 4365 353 2105 427 956
EBITDA1 1 509 6081 576 1311 715 1621 753 2881 753 5321 765 013
Operating profit (EBIT)1 962 7931 013 7291 025 2371 046 7661 048 7841 059 567
Operating Margin 19,1%20,0%19,6%19,9%19,6%19,5%
Pre-Tax Profit (EBT)1 955 1471 010 2751 020 6991 043 5441 048 2271 072 049
Net income1 572 528617 669639 767653 520657 741666 844
Net margin 11,4%12,2%12,2%12,5%12,3%12,3%
EPS2 236259276285291300
Dividend per Share2 90,0105115121127133
Last update 05/10/201805/15/201905/14/202001/15/202101/15/202101/15/2021
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 871 308944 9921 311 164918 319723 315514 021
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,58x0,60x0,76x0,52x0,41x0,29x
Free Cash Flow1 700 303315 028712 406678 858613 633653 986
ROE (Net Profit / Equities) 15,6%15,5%14,9%14,5%13,7%13,2%
Shareholders' equity1 3 670 0513 984 9614 293 7384 519 5544 815 0475 040 857
ROA (Net Profit / Asset) 14,9%14,5%12,1%7,39%7,24%7,13%
Assets1 3 847 7484 250 6605 299 7138 843 4679 084 9179 355 588
Book Value Per Share2 1 5691 7791 9062 0482 1942 351
Cash Flow per Share2 461495573615584578
Capex1 560 878602 138615 054634 378645 307651 017
Capex / Sales 11,1%11,9%11,7%12,1%12,1%12,0%
Last update 05/10/201805/15/201905/14/202001/15/202101/15/202101/15/2021
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (JPY)
7 471 384 338 748
Capitalization (USD)
71 980 041 415
Net sales (JPY)
5 237 221 000 000
Net sales (USD)
50 423 963 788
Number of employees
44 952
Sales / Employee (JPY)
116 506 963
Sales / Employee (USD)
1 121 729
Free-Float
70,8%
Free-Float capitalization (JPY)
5 292 597 903 121
Free-Float capitalization (USD)
50 989 401 560
Avg. Exchange 20 sessions (JPY)
15 108 344 614
Avg. Exchange 20 sessions (USD)
145 463 142
Average Daily Capital Traded
0,2%
EPS & Dividend