|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
453 470 | 692 180 | 704 665 | 351 731 | 1 123 928 | 1 270 966 | - | - |
Enterprise Value (EV)1 |
868 959 | 1 012 130 | 979 695 | 753 581 | 1 521 788 | 1 894 951 | 1 868 850 | 1 786 804 |
P/E ratio |
12,9x | 11,2x | 9,27x | 8,79x | 14,3x | 5,93x | 7,31x | 6,50x |
Yield |
1,20% | 1,11% | 1,40% | 1,37% | 1,39% | 1,68% | 1,63% | 1,50% |
Capitalization / Revenue |
0,82x | 0,99x | 0,83x | 0,48x | 1,41x | 0,89x | 0,81x | 0,80x |
EV / Revenue |
1,56x | 1,44x | 1,16x | 1,03x | 1,91x | 1,32x | 1,20x | 1,12x |
EV / EBITDA |
7,05x | 6,84x | 5,17x | 6,35x | 7,56x | 4,77x | 5,28x | 4,72x |
Price to Book |
2,02x | 3,11x | 2,02x | 0,96x | 3,02x | 1,93x | 1,56x | 1,31x |
Nbr of stocks (in thousands) |
2 417 220 | 2 402 985 | 2 406 232 | 2 401 711 | 2 402 326 | 2 405 766 | - | - |
Reference price (INR) |
188 | 288 | 293 | 146 | 468 | 540 | 540 | 540 |
Announcement Date |
05/17/2017 | 05/16/2018 | 05/24/2019 | 05/22/2020 | 05/21/2021 | - | - | - |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
556 046 | 702 250 | 847 570 | 733 260 | 798 390 | 1 434 839 | 1 562 511 | 1 589 440 |
EBITDA1 |
123 264 | 147 940 | 189 520 | 118 730 | 201 410 | 397 381 | 353 664 | 378 727 |
Operating profit (EBIT)1 |
88 965 | 114 070 | 149 110 | 76 270 | 154 620 | 341 656 | 298 866 | 328 394 |
Operating Margin |
16,0% | 16,2% | 17,6% | 10,4% | 19,4% | 23,8% | 19,1% | 20,7% |
Pre-Tax Profit (EBT)1 |
51 284 | 76 090 | 111 980 | 30 130 | 120 150 | 307 181 | 257 690 | 285 491 |
Net income1 |
34 672 | 62 140 | 76 390 | 40 300 | 79 110 | 218 095 | 177 673 | 198 231 |
Net margin |
6,24% | 8,85% | 9,01% | 5,50% | 9,91% | 15,2% | 11,4% | 12,5% |
EPS2 |
14,6 | 25,7 | 31,6 | 16,7 | 32,7 | 91,0 | 73,8 | 83,0 |
Dividend per Share2 |
2,25 | 3,20 | 4,10 | 2,00 | 6,50 | 9,09 | 8,79 | 8,09 |
Announcement Date |
05/17/2017 | 05/16/2018 | 05/24/2019 | 05/22/2020 | 05/21/2021 | - | - | - |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2018 S1 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
Net sales1 |
315 170 | 203 180 | 223 680 | 198 120 | 175 720 | 180 550 | 178 870 | 117 820 | 192 640 | 218 590 | 269 340 | 289 020 | 317 449 | 348 015 | 424 784 |
EBITDA1 |
56 530 | 45 010 | 44 400 | 37 160 | 27 310 | 24 510 | 29 750 | 13 410 | 44 140 | 59 460 | 84 400 | 105 970 | 104 868 | 93 472 | 89 877 |
Operating profit (EBIT) |
- | 34 230 | 33 560 | 26 900 | 16 740 | 13 960 | 18 670 | - | - | 47 160 | 71 870 | - | 92 222 | 92 520 | 81 250 |
Operating Margin |
- | 16,8% | 15,0% | 13,6% | 9,53% | 7,73% | 10,4% | - | - | 21,6% | 26,7% | - | 29,1% | 26,6% | 19,1% |
Pre-Tax Profit (EBT)1 |
- | 24 390 | 23 630 | 17 890 | 7 030 | 4 630 | 1 190 | -6 430 | 24 580 | 38 860 | 62 720 | 86 190 | 85 525 | 77 630 | 71 280 |
Net income1 |
14 650 | 16 240 | 15 230 | 10 280 | 25 600 | 2 110 | 2 310 | -5 610 | 15 930 | 26 810 | 41 980 | 59 040 | 61 250 | 51 579 | 47 751 |
Net margin |
4,65% | 7,99% | 6,81% | 5,19% | 14,6% | 1,17% | 1,29% | -4,76% | 8,27% | 12,3% | 15,6% | 20,4% | 19,3% | 14,8% | 11,2% |
EPS2 |
- | 6,72 | 6,31 | 4,25 | 10,6 | 0,87 | 0,95 | -2,34 | 6,59 | 11,1 | 17,4 | 24,4 | 25,3 | 22,8 | 19,4 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
10/31/2017 | 02/06/2019 | 05/24/2019 | 07/26/2019 | 10/23/2019 | 01/24/2020 | 05/22/2020 | 07/24/2020 | 10/23/2020 | 01/22/2021 | 05/21/2021 | 07/23/2021 | - | - | - |
1 INR in Million 2 INR |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
415 488 | 319 950 | 275 030 | 401 850 | 397 860 | 623 985 | 597 884 | 515 838 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
3,37x | 2,16x | 1,45x | 3,38x | 1,98x | 1,57x | 1,69x | 1,36x |
Free Cash Flow1 |
29 309 | 76 430 | 44 270 | -250 | 95 310 | 54 312 | 111 660 | 166 459 |
ROE (Net Profit / Equities) |
16,7% | 24,5% | 24,3% | 11,3% | 19,1% | 36,9% | 24,1% | 21,6% |
Shareholders' equity1 |
208 065 | 253 225 | 313 965 | 356 970 | 413 989 | 591 369 | 738 159 | 918 444 |
ROA (Net Profit / Asset) |
4,07% | 6,90% | 7,38% | 3,92% | 5,69% | 13,7% | 7,36% | 7,21% |
Assets1 |
852 530 | 900 541 | 1 034 660 | 1 028 271 | 1 391 190 | 1 595 359 | 2 415 234 | 2 748 958 |
Book Value Per Share2 |
92,7 | 92,7 | 145 | 152 | 155 | 280 | 346 | 412 |
Cash Flow per Share2 |
31,0 | 51,2 | 60,5 | 52,9 | 77,7 | 108 | 97,0 | 101 |
Capex1 |
44 351 | 47 360 | 102 060 | 128 100 | 92 580 | 222 109 | 190 415 | 137 221 |
Capex / Sales |
7,98% | 6,74% | 12,0% | 17,5% | 11,6% | 15,5% | 12,2% | 8,63% |
Announcement Date |
05/17/2017 | 05/16/2018 | 05/24/2019 | 05/22/2020 | 05/21/2021 | - | - | - |
1 INR in Million 2 INR |
|
| |
|
|
Indian steelmakers face hit on Europe deals over export tax -JSPL exec |
Capitalization (INR) |
1 270 966 360 591 |
Capitalization (USD) |
16 388 569 741 |
Net sales (INR) |
798 390 000 000 |
Net sales (USD) |
10 294 898 907 |
Number of employees |
13 128 |
Sales / Employee (INR) |
60 815 814 |
Sales / Employee (USD) |
784 194 |
Free-Float |
33,4% |
Free-Float capitalization (INR) |
424 395 304 189 |
Free-Float capitalization (USD) |
5 472 396 640 |
Avg. Exchange 20 sessions (INR) |
172 162 312 |
Avg. Exchange 20 sessions (USD) |
2 219 960 |
Average Daily Capital Traded |
0,01% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|