1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. JSW Steel Limited
  6. Financials
    500228   INE019A01038

JSW STEEL LIMITED

(500228)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 704 665351 7311 123 9281 270 966--
Enterprise Value (EV)1 979 695753 5811 521 7881 894 9511 868 8501 786 804
P/E ratio 9,27x8,79x14,3x5,93x7,31x6,50x
Yield 1,40%1,37%1,39%1,68%1,63%1,50%
Capitalization / Revenue 0,83x0,48x1,41x0,89x0,81x0,80x
EV / Revenue 1,16x1,03x1,91x1,32x1,20x1,12x
EV / EBITDA 5,17x6,35x7,56x4,77x5,28x4,72x
Price to Book 2,02x0,96x3,02x1,93x1,56x1,31x
Nbr of stocks (in thousands) 2 406 2322 401 7112 402 3262 405 766--
Reference price (INR) 293146468540540540
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 847 570733 260798 3901 434 8391 562 5111 589 440
EBITDA1 189 520118 730201 410397 381353 664378 727
Operating profit (EBIT)1 149 11076 270154 620341 656298 866328 394
Operating Margin 17,6%10,4%19,4%23,8%19,1%20,7%
Pre-Tax Profit (EBT)1 111 98030 130120 150307 181257 690285 491
Net income1 76 39040 30079 110218 095177 673198 231
Net margin 9,01%5,50%9,91%15,2%11,4%12,5%
EPS2 31,616,732,791,073,883,0
Dividend per Share2 4,102,006,509,098,798,09
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 192 640218 590269 340289 020317 449348 015
EBITDA1 44 14059 46084 400105 970104 86893 472
Operating profit (EBIT) -47 16071 870-92 22292 520
Operating Margin -21,6%26,7%-29,1%26,6%
Pre-Tax Profit (EBT)1 24 58038 86062 72086 19085 52577 630
Net income1 15 93026 81041 98059 04061 25051 579
Net margin 8,27%12,3%15,6%20,4%19,3%14,8%
EPS2 6,5911,117,424,425,322,8
Dividend per Share ------
Announcement Date 10/23/202001/22/202105/21/202107/23/2021--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 275 030401 850397 860623 985597 884515 838
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,45x3,38x1,98x1,57x1,69x1,36x
Free Cash Flow1 44 270-25095 31054 312111 660166 459
ROE (Net Profit / Equities) 24,3%11,3%19,1%36,9%24,1%21,6%
Shareholders' equity1 313 965356 970413 989591 369738 159918 444
ROA (Net Profit / Asset) 7,38%3,92%5,69%13,7%7,36%7,21%
Assets1 1 034 6601 028 2711 391 1901 595 3592 415 2342 748 958
Book Value Per Share2 145152155280346412
Cash Flow per Share2 60,552,977,710897,0101
Capex1 102 060128 10092 580222 109190 415137 221
Capex / Sales 12,0%17,5%11,6%15,5%12,2%8,63%
Announcement Date 05/24/201905/22/202005/21/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Key data
Capitalization (INR) 1 270 966 360 591
Capitalization (USD) 16 388 569 741
Net sales (INR) 798 390 000 000
Net sales (USD) 10 294 898 907
Number of employees 13 128
Sales / Employee (INR) 60 815 814
Sales / Employee (USD) 784 194
Free-Float 33,4%
Free-Float capitalization (INR) 424 395 304 189
Free-Float capitalization (USD) 5 472 396 640
Avg. Exchange 20 sessions (INR) 172 162 312
Avg. Exchange 20 sessions (USD) 2 219 960
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA