|
Fiscal Period: December
|
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
7 501 | 15 541 | 15 541 | - |
Entreprise Value (EV)1 |
7 501 | 15 541 | 15 541 | 15 541 |
P/E ratio |
55,8x | 131x | 69,8x | 43,5x |
Yield |
- | - | - | - |
Capitalization / Revenue |
19,4x | 32,4x | 19,4x | 12,9x |
EV / Revenue |
19,4x | 32,4x | 19,4x | 12,9x |
EV / EBITDA |
- | 98,5x | 56,0x | 35,9x |
Price to Book |
- | 9,21x | 8,27x | 7,15x |
Nbr of stocks (in thousands) |
231 858 | 231 858 | 231 858 | - |
Reference price (CNY) |
32,4 | 67,0 | 67,0 | 67,0 |
Last update |
04/28/2020 | 08/21/2020 | 08/21/2020 | 08/21/2020 |
1 CNY in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
328 | 386 | 479 | 800 | 1 208 |
EBITDA1 |
- | - | 158 | 278 | 433 |
Operating profit (EBIT)1 |
- | - | 139 | 255 | 407 |
Operating Margin |
- | - | 28,9% | 31,8% | 33,6% |
Pre-Tax Profit (EBT)1 |
- | - | 139 | 255 | 407 |
Net income1 |
- | - | 119 | 222 | 357 |
Net margin |
- | - | 24,8% | 27,7% | 29,5% |
EPS2 |
0,40 | 0,58 | 0,51 | 0,96 | 1,54 |
Dividend per Share |
- | - | - | - | - |
Last update |
07/22/2019 | 04/28/2020 | - | - | - |
1 CNY in Million 2 CNY Estimates
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - |
Net Cash position |
- | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - |
Free Cash Flow |
- | - | - | - | - |
ROE (Net Profit / Equities) |
- | - | 7,03% | 11,8% | 16,4% |
Shareholders' equity1 |
- | - | 1 688 | 1 881 | 2 173 |
ROA (Net Profit / Asset) |
- | - | - | - | - |
Assets1 |
- | - | - | - | - |
Book Value Per Share2 |
- | - | 7,28 | 8,11 | 9,37 |
Cash Flow per Share2 |
- | - | 0,47 | 0,39 | 1,35 |
Capex1 |
- | - | 68,3 | 78,7 | 48,1 |
Capex / Sales |
- | - | 14,3% | 9,83% | 3,98% |
Last update |
07/22/2019 | 04/28/2020 | 08/21/2020 | 08/21/2020 | 08/21/2020 |
1 CNY in Million 2 CNY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (CNY) 15 541 449 515 Capitalization (USD) 2 397 816 789 Net sales (CNY) 386 429 980 Net sales (USD) 59 624 987 Free-Float capitalization (CNY) 8 593 944 318 Free-Float capitalization (USD) 1 325 919 049 Avg. Exchange 20 sessions (CNY) 282 056 475 Avg. Exchange 20 sessions (USD) 43 520 468 Average Daily Capital Traded 1,8%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|