Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INTUITIVE SURGICAL, INC.

(ISRG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 54 69368 32196 172124 147--
Entreprise Value (EV)1 51 96867 15494 550121 118119 639117 812
P/E ratio 50,5x51,2x92,8x83,9x78,7x67,1x
Yield ------
Capitalization / Revenue 14,7x15,3x22,1x22,0x19,4x17,0x
EV / Revenue 14,0x15,0x21,7x21,5x18,7x16,2x
EV / EBITDA 31,3x35,0x54,6x49,1x44,5x38,4x
Price to Book 8,52x8,30x8,62x11,9x10,2x8,94x
Nbr of stocks (in thousands) 114 200115 574117 555118 991--
Reference price (USD) 4795918181 0431 0431 043
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 7244 4794 3585 6436 3987 288
EBITDA1 1 6601 9211 7322 4662 6913 065
Operating profit (EBIT)1 1 5371 7851 5152 2612 4842 855
Operating Margin 41,3%39,9%34,8%40,1%38,8%39,2%
Pre-Tax Profit (EBT)1 1 2801 5021 2071 9312 0362 386
Net income1 1 1281 3791 0611 6571 6481 918
Net margin 30,3%30,8%24,3%29,4%25,8%26,3%
EPS2 9,4911,58,8212,413,315,6
Dividend per Share2 ------
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 3291 2921 4641 3811 5101 460
EBITDA1 602592706601628661
Operating profit (EBIT)1 535527630535575579
Operating Margin 40,2%40,8%43,0%38,7%38,1%39,7%
Pre-Tax Profit (EBT)1 437449526421464466
Net income1 365426517347380366
Net margin 27,5%33,0%35,3%25,1%25,2%25,1%
EPS2 3,023,514,252,622,982,97
Dividend per Share ------
Announcement Date 01/21/202104/20/202107/20/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 2 7251 1681 6233 0294 5086 334
Leverage (Debt / EBITDA) -1,64x-0,61x-0,94x-1,23x-1,68x-2,07x
Free Cash Flow1 9821 1731 1431 8811 9342 331
ROE (Net Profit / Equities) 22,8%20,4%13,6%16,0%15,3%15,5%
Shareholders' equity1 4 9516 7707 80510 36210 75112 380
ROA (Net Profit / Asset) 19,2%17,4%11,7%14,4%13,6%13,5%
Assets1 5 8877 9499 06511 49812 15514 250
Book Value Per Share2 56,271,294,987,8102117
Cash Flow per Share2 9,8513,412,317,819,823,5
Capex1 187426342341415476
Capex / Sales 5,03%9,50%7,84%6,04%6,48%6,54%
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 124 146 612 937
Net sales (USD) 4 358 400 000
Number of employees 8 081
Sales / Employee (USD) 539 339
Free-Float 99,0%
Free-Float capitalization (USD) 122 946 203 346
Avg. Exchange 20 sessions (USD) 586 624 812
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA