|
Fiscal Period: December
|
2018 |
2019 |
Capitalization1 |
12 714 | 12 714 |
Entreprise Value (EV)1 |
46 244 | 40 686 |
P/E ratio |
258x | 9,32x |
Yield |
- | - |
Capitalization / Revenue |
3,45x | 3,77x |
EV / Revenue |
12,5x | 12,1x |
EV / EBITDA |
20,4x | 19,7x |
Price to Book |
0,66x | 0,63x |
Nbr of stocks (in thousands) |
11 251 323 | 11 251 398 |
Reference price (ISK) |
1,13 | 1,13 |
Last update |
02/12/2020 | 02/12/2020 |
1 ISK in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
Net sales1 |
513 | 1 495 | 3 096 | 3 686 | 3 372 |
EBITDA1 |
122 | 666 | 1 638 | 2 269 | 2 065 |
Operating profit (EBIT)1 |
119 | 655 | 1 622 | 2 250 | 2 051 |
Operating Margin |
23,3% | 43,8% | 52,4% | 61,0% | 60,8% |
Pre-Tax Profit (EBT)1 |
70,3 | 2 809 | 3 526 | 59,9 | 1 700 |
Net income1 |
63,2 | 2 217 | 2 716 | 47,8 | 1 361 |
Net margin |
12,3% | 148% | 87,7% | 1,30% | 40,4% |
EPS2 |
0,22 | 0,80 | 0,28 | 0,00 | 0,12 |
Dividend per Share |
- | - | - | - | - |
Last update |
03/02/2017 | 02/12/2018 | 02/15/2019 | 02/12/2020 | 02/12/2020 |
1 ISK in Million 2 ISK |
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
7 398 | 27 281 | 34 932 | 33 530 | 27 972 |
Net Cash position1 |
- | - | - | - | - |
Leverage (Debt / EBITDA) |
60,6x | 40,9x | 21,3x | 14,8x | 13,5x |
Free Cash Flow |
- | 745 | -2 194 | -1 187 | -4 975 |
ROE (Net Profit / Equities) |
- | 34,9% | 18,6% | 0,26% | 7,01% |
Shareholders' equity1 |
- | 6 355 | 14 604 | 18 194 | 19 426 |
ROA (Net Profit / Asset) |
- | 1,53% | 2,04% | 2,49% | 2,31% |
Assets1 |
- | 145 290 | 132 974 | 1 918 | 58 797 |
Book Value Per Share2 |
1,06 | 1,24 | 1,71 | 1,72 | 1,80 |
Cash Flow per Share2 |
0,14 | 0,02 | 0,02 | 0,11 | 0,16 |
Capex1 |
12,4 | 28,2 | 28,0 | 7,80 | 15,6 |
Capex / Sales |
2,42% | 1,89% | 0,90% | 0,21% | 0,46% |
Last update |
03/02/2017 | 02/12/2018 | 02/15/2019 | 02/12/2020 | 02/12/2020 |
1 ISK in Million 2 ISK |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (ISK) 16 228 875 280 Capitalization (USD) 120 258 431 Net sales (ISK) 3 372 239 000 Net sales (USD) 26 161 830 Free-Float capitalization (ISK) 284 005 318 Free-Float capitalization (USD) 2 104 523 Avg. Exchange 20 sessions (ISK) 267 214 542 Avg. Exchange 20 sessions (USD) 2 073 050 Average Daily Capital Traded 2%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|