Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  HeidelbergCement AG    HEI   DE0006047004

HEIDELBERGCEMENT AG

(HEI)
  Report
Delayed Quote. Delayed Xetra - 01/22 11:35:26 am
64.62 EUR   -2.50%
01/22HEIDELBERGCEMENT AG : Morgan Stanley keeps its Buy rating
MD
01/21HEIDELBERGCEMENT AG : JP Morgan sticks Neutral
MD
01/20HEIDELBERGCEMENT AG : Barclays remains Neutral
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 17 90710 59112 88912 82212 822-
Entreprise Value (EV)1 26 60218 95821 29919 81818 85417 764
P/E ratio 19,5x9,27x11,8x-6,01x9,60x8,57x
Yield 2,11%3,93%3,39%2,75%3,27%3,58%
Capitalization / Revenue 1,04x0,59x0,68x0,73x0,71x0,68x
EV / Revenue 1,54x1,05x1,13x1,13x1,04x0,95x
EV / EBITDA 8,07x6,17x5,95x5,37x5,10x4,61x
Price to Book 1,23x0,66x0,76x0,87x0,82x0,76x
Nbr of stocks (in thousands) 198 416198 416198 416198 416198 416-
Reference price (EUR) 90,353,465,064,664,664,6
Last update 03/22/201803/21/201903/19/202001/22/202101/22/202101/22/2021
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 17 26618 07518 85117 58118 10518 724
EBITDA1 3 2973 0743 5803 6883 6933 857
Operating profit (EBIT)1 2 1881 9842 1862 2642 2852 448
Operating Margin 12,7%11,0%11,6%12,9%12,6%13,1%
Pre-Tax Profit (EBT)1 1 7151 7651 633-1 5492 0352 253
Net income1 9181 1431 091-2 1481 3191 456
Net margin 5,32%6,32%5,79%-12,2%7,28%7,78%
EPS2 4,625,765,50-10,86,737,54
Dividend per Share2 1,902,102,201,782,112,31
Last update 03/22/201803/21/201903/19/202001/22/202101/22/202101/22/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 8 6958 3678 4106 9966 0334 943
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,64x2,72x2,35x1,90x1,63x1,28x
Free Cash Flow1 1 0199321 5291 7371 4811 584
ROE (Net Profit / Equities) 6,00%7,70%6,90%-1,21%9,28%9,50%
Shareholders' equity1 15 30614 84415 812177 16014 20915 326
ROA (Net Profit / Asset) 2,56%5,80%3,41%-5,84%3,65%3,79%
Assets1 35 83919 70731 95736 75836 13738 439
Book Value Per Share2 73,480,985,674,678,884,6
Cash Flow per Share2 10,310,213,412,713,113,8
Capex1 1 0191 0371 1351 0611 2561 276
Capex / Sales 5,90%5,74%6,02%6,04%6,94%6,82%
Last update 03/22/201803/21/201903/19/202001/21/202101/21/202101/21/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
12 821 672 743
Capitalization (USD)
15 607 635 719
Net sales (EUR)
18 851 000 000
Net sales (USD)
22 939 404 880
Number of employees
53 882
Sales / Employee (EUR)
349 857
Sales / Employee (USD)
425 734
Free-Float
74,5%
Free-Float capitalization (EUR)
9 548 234 657
Free-Float capitalization (USD)
11 622 927 154
Avg. Exchange 20 sessions (EUR)
44 634 116
Avg. Exchange 20 sessions (USD)
54 314 364
Average Daily Capital Traded
0,35%
EPS & Dividend