|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
535 | 1 428 | 904 | 806 |
Entreprise Value (EV)2 |
927 | 1 678 | 1 113 | 1 082 |
P/E ratio |
-8,85x | 27,8x | 59,9x | 33,3x |
Yield |
- | - | - | - |
Capitalization / Revenue |
2,89x | 4,48x | 3,63x | 3,38x |
EV / Revenue |
5,01x | 5,27x | 4,48x | 4,54x |
EV / EBITDA |
439x | 22,6x | 27,7x | 16,5x |
Price to Book |
1,53x | 3,51x | 2,14x | 1,80x |
Nbr of stocks (in thousands) |
980 000 | 980 000 | 980 000 | 980 000 |
Reference price (CNY) |
0,55 | 1,46 | 0,92 | 0,82 |
Last update |
03/27/2018 | 03/28/2019 | 03/30/2020 | 03/30/2020 |
1 HKD in Million 2 CNY in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net sales1 |
206 | 202 | 185 | 319 | 249 | 238 |
EBITDA1 |
67,2 | 49,0 | 2,11 | 74,1 | 40,1 | 65,7 |
Operating profit (EBIT)1 |
52,1 | 33,3 | -17,7 | 49,9 | 16,7 | 37,5 |
Operating Margin |
25,2% | 16,5% | -9,57% | 15,7% | 6,70% | 15,8% |
Pre-Tax Profit (EBT)1 |
82,8 | -0,30 | -34,1 | 105 | 54,9 | 47,8 |
Net income1 |
58,0 | -15,5 | -46,6 | 52,4 | 15,6 | 24,6 |
Net margin |
28,1% | -7,66% | -25,2% | 16,5% | 6,26% | 10,3% |
EPS2 |
0,09 | -0,03 | -0,06 | 0,05 | 0,02 | 0,02 |
Dividend per Share |
- | - | - | - | - | - |
Last update |
11/30/2016 | 03/29/2017 | 03/27/2018 | 03/28/2019 | 03/30/2020 | 03/30/2020 |
1 CNY in Million 2 CNY |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
339 | 445 | 392 | 250 | 210 | 276 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
5,05x | 9,08x | 185x | 3,37x | 5,22x | 4,21x |
Free Cash Flow |
- | 43,1 | -178 | 116 | 95,9 | -77,7 |
ROE (Net Profit / Equities) |
- | -8,28% | -17,8% | 13,9% | 3,75% | 5,66% |
Shareholders' equity1 |
- | 187 | 262 | 378 | 415 | 435 |
ROA (Net Profit / Asset) |
- | 2,18% | -1,03% | 2,81% | 0,95% | 2,02% |
Assets1 |
- | -710 | 4 538 | 1 863 | 1 631 | 1 219 |
Book Value Per Share2 |
0,27 | 0,23 | 0,36 | 0,42 | 0,43 | 0,46 |
Cash Flow per Share2 |
0,02 | 0,04 | 0,07 | 0,03 | 0,04 | 0,06 |
Capex1 |
8,71 | 51,2 | 60,7 | 13,3 | 18,6 | 41,7 |
Capex / Sales |
4,22% | 25,3% | 32,8% | 4,17% | 7,49% | 17,5% |
Last update |
11/30/2016 | 03/29/2017 | 03/27/2018 | 03/28/2019 | 03/30/2020 | 03/30/2020 |
1 CNY in Million 2 CNY |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (HKD) 676 200 000 Capitalization (USD) 87 224 376 Net sales (CNY) 238 221 000 Net sales (USD) 36 756 786 Sales / Employee (CNY) 498 370 Sales / Employee (USD) 76 897 Free-Float capitalization (HKD) 179 400 000 Free-Float capitalization (USD) 23 141 161 Avg. Exchange 20 sessions (CNY) 113 160 Avg. Exchange 20 sessions (USD) 17 460 Average Daily Capital Traded 0,02%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|