Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Formosa Plastics Corporation
  6. Financials
    1301   TW0001301000

FORMOSA PLASTICS CORPORATION

(1301)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 642 940635 301613 657665 220--
Entreprise Value (EV)1 700 001691 609687 966698 566694 393646 692
P/E ratio 13,0x17,0x30,6x9,68x11,4x12,2x
Yield -4,41%2,49%7,55%6,45%6,11%
Capitalization / Revenue 2,79x3,06x3,30x2,49x2,60x2,58x
EV / Revenue 3,04x3,33x3,70x2,61x2,72x2,51x
EV / EBITDA 21,3x25,1x27,4x10,4x12,9x12,4x
Price to Book 1,81x1,82x1,85x1,71x1,67x1,61x
Nbr of stocks (in thousands) 6 365 7416 365 7416 365 7416 365 741--
Reference price (TWD) 10199,896,4105105105
Announcement Date 03/24/201903/16/202003/16/2021---
1 TWD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 230 370207 849185 813267 239255 694258 151
EBITDA1 32 79327 58725 10167 17953 97551 977
Operating profit (EBIT)1 25 34120 19617 09958 64845 29542 805
Operating Margin 11,0%9,72%9,20%21,9%17,7%16,6%
Pre-Tax Profit (EBT)1 57 09242 21924 16785 50968 62668 431
Net income1 49 55037 32420 03671 59358 49158 202
Net margin 21,5%18,0%10,8%26,8%22,9%22,5%
EPS2 7,785,863,1510,89,148,53
Dividend per Share2 -4,402,407,896,746,38
Announcement Date 03/24/201903/16/202003/16/2021---
1 TWD in Million
2 TWD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 60 60071 65366 93681 40163 12169 931
EBITDA1 15 05620 394-17 86513 34410 737
Operating profit (EBIT)1 12 80018 41612 75613 44110 47210 424
Operating Margin 21,1%25,7%19,1%16,5%16,6%14,9%
Pre-Tax Profit (EBT)1 18 00024 58222 51320 88816 36916 494
Net income1 14 90020 23119 31516 88313 50113 624
Net margin 24,6%28,2%28,9%20,7%21,4%19,5%
EPS2 2,353,183,542,632,122,14
Dividend per Share ------
Announcement Date 04/09/202108/11/202111/10/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 57 06156 30874 30933 34629 173-
Net Cash position1 -----18 528
Leverage (Debt / EBITDA) 1,74x2,04x2,96x0,50x0,54x-0,36x
Free Cash Flow1 34 83529 28722 56129 04250 07737 528
ROE (Net Profit / Equities) 14,1%10,6%5,88%19,0%14,7%13,4%
Shareholders' equity1 350 290352 361340 844377 794398 659435 552
ROA (Net Profit / Asset) 10,1%7,48%4,10%14,2%11,0%10,9%
Assets1 488 794499 300488 188504 877531 996533 666
Book Value Per Share2 55,954,852,261,362,764,7
Cash Flow per Share2 7,937,314,9410,710,37,06
Capex1 15 67317 2938 88312 1986 1603 821
Capex / Sales 6,80%8,32%4,78%4,56%2,41%1,48%
Announcement Date 03/24/201903/16/202003/16/2021---
1 TWD in Million
2 TWD
Key data
Capitalization (TWD) 665 219 911 614
Capitalization (USD) 23 985 718 310
Net sales (TWD) 185 813 405 000
Net sales (USD) 6 699 873 944
Free-Float 68,0%
Free-Float capitalization (TWD) 452 120 883 560
Free-Float capitalization (USD) 16 302 043 829
Avg. Exchange 20 sessions (TWD) 819 781 914
Avg. Exchange 20 sessions (USD) 29 558 876
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA