|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
176 446 | 256 501 | 270 861 | 327 264 | 327 264 | - |
| Entreprise Value (EV)1 |
166 894 | 244 612 | 236 365 | 308 356 | 298 948 | 286 191 |
| P/E ratio |
-5,01x | -39,4x | 122x | 21,0x | 18,4x | 15,2x |
| Yield |
1,86% | 1,28% | 1,84% | 1,61% | 2,07% | 2,43% |
| Capitalization / Revenue |
0,88x | 1,22x | 1,19x | 1,42x | 1,39x | 1,33x |
| EV / Revenue |
0,83x | 1,16x | 1,04x | 1,34x | 1,27x | 1,17x |
| EV / EBITDA |
11,0x | 11,9x | 7,58x | 9,24x | 8,64x | 7,03x |
| Price to Book |
1,78x | 2,95x | 3,27x | 3,59x | 3,23x | 2,84x |
| Nbr of stocks (in thousands) |
3 279 542 | 3 293 596 | 3 308 683 | 3 328 108 | 3 328 108 | - |
| Reference price (SEK) |
53,9 | 77,9 | 81,6 | 97,4 | 97,4 | 97,4 |
| Last update |
01/31/2018 | 01/25/2019 | 01/24/2020 | 01/19/2021 | 01/19/2021 | 01/15/2021 |
|
1 SEK in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
201 303 | 210 838 | 227 216 | 229 926 | 235 446 | 245 278 |
| EBITDA1 |
15 142 | 20 575 | 31 189 | 33 365 | 34 592 | 40 731 |
| Operating profit (EBIT)1 |
1 734 | 12 257 | 22 100 | 26 616 | 27 124 | 33 892 |
| Operating Margin |
0,86% | 5,81% | 9,73% | 11,6% | 11,5% | 13,8% |
| Pre-Tax Profit (EBT)1 |
-39 330 | -1 463 | 8 762 | 24 247 | 26 036 | 31 049 |
| Net income1 |
-35 206 | -6 530 | 2 223 | 15 270 | 17 263 | 21 445 |
| Net margin |
-17,5% | -3,10% | 0,98% | 6,64% | 7,33% | 8,74% |
| EPS2 |
-10,7 | -1,98 | 0,67 | 4,63 | 5,31 | 6,41 |
| Dividend per Share2 |
1,00 | 1,00 | 1,50 | 1,57 | 2,02 | 2,37 |
| Last update |
01/31/2018 | 01/25/2019 | 01/24/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 SEK in Million 2 SEK Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
9 552 | 11 889 | 34 496 | 18 909 | 28 316 | 41 073 |
| Leverage (Debt / EBITDA) |
-0,63x | -0,58x | -1,11x | -0,57x | -0,82x | -1,01x |
| Free Cash Flow1 |
5 296 | 5 367 | 7 633 | 15 145 | 16 234 | 19 102 |
| ROE (Net Profit / Equities) |
1,11% | 6,70% | 16,4% | 19,2% | 18,3% | 20,0% |
| Shareholders' equity1 |
-3 169 142 | -97 463 | 13 553 | 79 613 | 94 088 | 107 189 |
| ROA (Net Profit / Asset) |
-12,9% | -2,47% | 0,82% | 5,52% | 5,81% | 7,13% |
| Assets1 |
271 945 | 264 319 | 272 560 | 276 503 | 297 044 | 300 946 |
| Book Value Per Share2 |
30,3 | 26,4 | 24,9 | 27,1 | 30,2 | 34,3 |
| Cash Flow per Share2 |
2,89 | 2,82 | 5,08 | 6,47 | 6,68 | 7,31 |
| Capex1 |
3 877 | 3 975 | 5 118 | 4 949 | 5 165 | 5 490 |
| Capex / Sales |
1,93% | 1,89% | 2,25% | 2,15% | 2,19% | 2,24% |
| Last update |
01/31/2018 | 01/25/2019 | 01/24/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 SEK in Million 2 SEK Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Analysis: Europe plots catch-up in global 5G race to drive COVID-19 recovery |
|
ERICSSON AB
Ready for 5G |
Capitalization (SEK) 327 264 406 102 Capitalization (USD) 39 468 058 643 Net sales (SEK) 227 216 000 000 Net sales (USD) 27 479 503 040 Number of employees 99 826 Sales / Employee (SEK) 2 276 120 Sales / Employee (USD) 275 274 Free-Float capitalization (SEK) 291 865 636 155 Free-Float capitalization (USD) 35 198 970 095 Avg. Exchange 20 sessions (SEK) 505 182 440 Avg. Exchange 20 sessions (USD) 61 096 764 Average Daily Capital Traded 0,15%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
