Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Arab Emirates
  4. Abu Dhabi Securities Exchange
  5. Emirates Telecommunications Group Company PJSC
  6. Financials
    ETISALAT   AEE000401019

EMIRATES TELECOMMUNICATIONS GROUP COMPANY PJSC

(ETISALAT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 147 672142 279146 975211 679--
Entreprise Value (EV)1 142 839136 511145 116210 296207 809205 339
P/E ratio 17,2x16,4x16,3x23,1x22,3x21,3x
Yield 4,71%4,89%4,73%3,87%3,71%3,80%
Capitalization / Revenue 2,82x2,73x2,84x3,99x3,89x3,81x
EV / Revenue 2,73x2,62x2,81x3,96x3,82x3,69x
EV / EBITDA 5,27x4,98x5,23x7,84x7,59x7,34x
Price to Book 3,29x3,05x3,00x4,04x3,98x3,89x
Nbr of stocks (in thousands) 8 696 8008 696 7548 696 7548 696 754--
Reference price (AED) 17,016,416,924,324,324,3
Announcement Date 02/20/201902/18/202002/14/2021---
1 AED in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 52 38852 18651 70853 09654 46755 601
EBITDA1 27 08427 42627 76826 81027 36327 991
Operating profit (EBIT)1 12 94514 09814 47113 31314 15014 601
Operating Margin 24,7%27,0%28,0%25,1%26,0%26,3%
Pre-Tax Profit (EBT)1 12 24311 10911 76613 82814 93616 513
Net income1 8 6158 6939 0279 4079 76010 321
Net margin 16,4%16,7%17,5%17,7%17,9%18,6%
EPS2 0,991,001,041,051,091,14
Dividend per Share2 0,800,800,800,940,900,92
Announcement Date 02/20/201902/18/202002/14/2021---
1 AED in Million
2 AED
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 13 03913 06413 22013 21613 29913 254
EBITDA1 7 240-6 6966 6176 9076 598
Operating profit (EBIT) 3 868-3 3613 269--
Operating Margin 29,7%-25,4%24,7%--
Pre-Tax Profit (EBT) 3 357-3 1883 350--
Net income1 2 412-2 3502 3952 3112 430
Net margin 18,5%-17,8%18,1%17,4%18,3%
EPS2 0,280,240,270,280,270,27
Dividend per Share ------
Announcement Date 10/21/202002/14/202104/28/202107/29/2021--
1 AED in Million
2 AED
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 4 8335 7681 8591 3833 8706 340
Leverage (Debt / EBITDA) -0,18x-0,21x-0,07x-0,05x-0,14x-0,23x
Free Cash Flow1 10 64110 65311 8738 0479 1289 502
ROE (Net Profit / Equities) 19,3%19,0%18,4%17,9%17,7%18,2%
Shareholders' equity1 44 67445 77949 03752 54254 99456 621
ROA (Net Profit / Asset) 7,11%6,86%6,91%7,31%7,62%7,94%
Assets1 121 227126 756130 649128 658128 113129 990
Book Value Per Share2 5,175,365,646,026,126,26
Cash Flow per Share2 2,192,232,182,042,102,15
Capex1 8 3998 7737 0968 5948 4878 400
Capex / Sales 16,0%16,8%13,7%16,2%15,6%15,1%
Announcement Date 02/20/201902/18/202002/14/2021---
1 AED in Million
2 AED
Key data
Capitalization (AED) 211 678 992 360
Capitalization (USD) 57 627 951 748
Net sales (AED) 51 708 000 000
Net sales (USD) 14 078 640 576
Free-Float 40,0%
Free-Float capitalization (AED) 84 671 596 944
Free-Float capitalization (USD) 23 051 180 699
Avg. Exchange 20 sessions (AED) 55 428 241
Avg. Exchange 20 sessions (USD) 15 091 558
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA