|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
45 574 | 49 409 | 82 115 | 65 060 | 75 167 | - |
Entreprise Value (EV)1 |
34 463 | 49 409 | 82 115 | 65 060 | 75 167 | 75 167 |
P/E ratio |
5,86x | 5,23x | 7,74x | 10,3x | 9,29x | 8,17x |
Yield |
4,88% | 4,50% | - | 2,32% | 2,65% | 3,45% |
Capitalization / Revenue |
2,95x | 2,84x | 3,66x | 2,80x | 3,15x | 2,94x |
EV / Revenue |
2,95x | 2,84x | 3,66x | 2,80x | 3,15x | 2,94x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
0,77x | 0,77x | 1,14x | 0,97x | 0,90x | 0,84x |
Nbr of stocks (in thousands) |
5 557 775 | 5 557 775 | 6 316 552 | 6 316 552 | 6 316 552 | - |
Reference price (AED) |
8,20 | 8,89 | 13,0 | 10,3 | 11,9 | 11,9 |
Last update |
01/16/2018 | 01/16/2019 | 01/27/2020 | 01/27/2021 | 01/18/2021 | 01/18/2021 |
1 AED in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
15 455 | 17 402 | 22 419 | 23 211 | 23 895 | 25 524 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
10 611 | 11 783 | 15 211 | 15 354 | 16 118 | 16 896 |
Operating Margin |
68,7% | 67,7% | 67,9% | 66,2% | 67,5% | 66,2% |
Pre-Tax Profit (EBT)1 |
8 455 | 10 170 | 14 894 | 7 430 | 8 080 | 10 570 |
Net income1 |
8 345 | 10 040 | 14 503 | 6 960 | 8 253 | 10 680 |
Net margin |
54,0% | 57,7% | 64,7% | 30,0% | 34,5% | 41,8% |
EPS2 |
1,40 | 1,70 | 1,68 | 1,00 | 1,28 | 1,46 |
Dividend per Share2 |
0,40 | 0,40 | - | 0,28 | 0,32 | 0,41 |
Last update |
01/16/2018 | 01/16/2019 | 01/27/2020 | 01/27/2021 | 01/18/2021 | 01/18/2021 |
1 AED in Million 2 AED Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
11 111 | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
14,7% | 16,3% | 19,9% | 9,27% | 10,9% | 12,7% |
Shareholders' equity1 |
56 604 | 61 684 | 72 806 | 72 792 | 75 720 | 84 098 |
ROA (Net Profit / Asset) |
1,82% | 2,07% | 2,45% | 0,94% | 1,06% | 1,34% |
Assets1 |
459 189 | 485 282 | 591 832 | 717 946 | 778 628 | 797 045 |
Book Value Per Share2 |
10,7 | 11,5 | 11,4 | 12,3 | 13,2 | 14,2 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
01/16/2018 | 01/16/2019 | 01/27/2020 | 01/12/2021 | 01/12/2021 | 01/04/2021 |
1 AED in Million 2 AED Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Exclusive: Dubai signs up banks for $9 billion DP World debt deal - sources |
Capitalization (AED) 75 166 969 728 Capitalization (USD) 20 463 620 203 Net sales (AED) 22 418 515 000 Net sales (USD) 6 103 933 916 Sales / Employee (AED) 0,00 Sales / Employee (USD) 0,00 Free-Float capitalization (AED) 29 222 727 999 Free-Float capitalization (USD) 7 955 659 370 Avg. Exchange 20 sessions (AED) 26 872 943 Avg. Exchange 20 sessions (USD) 7 316 750 Average Daily Capital Traded 0,04%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|