Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Elders Limited
  6. Financials
    ELD   AU000000ELD6

ELDERS LIMITED

(ELD)
  Report
End-of-day quote. End-of-day quote Australian Stock Exchange - 10/15
11.73 AUD   -4.79%
10/14ELDERS : International Day of Rural Women
PU
10/14ELDERS : Women of Elders, proudly shaping Australian agriculture
PU
10/13ELDERS : National Shedding Breeds Ewe Sale
PU
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization1 8218951 6901 835--
Entreprise Value (EV)1 9959901 8241 9931 9801 918
P/E ratio 11,7x11,3x13,7x13,1x15,4x15,0x
Yield 2,54%2,85%2,03%3,49%3,45%3,64%
Capitalization / Revenue 0,51x0,54x0,81x0,77x0,74x0,72x
EV / Revenue 0,62x0,59x0,87x0,83x0,80x0,76x
EV / EBITDA 12,6x12,6x11,2x10,2x9,73x9,22x
Price to Book 2,68x1,82x2,51x2,42x2,25x2,10x
Nbr of stocks (in thousands) 115 819141 651155 754156 477--
Reference price (AUD) 7,096,3210,911,711,711,7
Announcement Date 11/11/201811/10/201911/15/2020---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales1 1 6131 6672 0932 3892 4852 536
EBITDA1 79,078,8162196203208
Operating profit (EBIT)1 74,673,7121153159165
Operating Margin 4,62%4,42%5,76%6,42%6,42%6,52%
Pre-Tax Profit (EBT)1 -60,4104143158165
Net income1 71,668,9123139117123
Net margin 4,44%4,13%5,87%5,82%4,72%4,85%
EPS2 0,610,560,790,890,760,78
Dividend per Share2 0,180,180,220,410,400,43
Announcement Date 11/11/201811/10/201911/15/2020---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2019 S2 2020 S2 2021 S1 2021 S2
Net sales1 9301 1671 1011 249
EBITDA 42,889,1--
Operating profit (EBIT)1 40,267,873,880,2
Operating Margin 4,32%5,81%6,71%6,42%
Pre-Tax Profit (EBT)1 33,658,869,374,0
Net income1 41,670,968,270,4
Net margin 4,47%6,07%6,20%5,64%
EPS ----
Dividend per Share ----
Announcement Date 11/10/201911/15/202005/16/2021-
1 AUD in Million
Balance Sheet Analysis
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt1 17394,313415814582,5
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,20x1,20x0,83x0,81x0,71x0,40x
Free Cash Flow1 -17,8-19,113594,5108119
ROE (Net Profit / Equities) 22,7%15,9%21,1%19,2%16,1%15,3%
Shareholders' equity1 316433581726728805
ROA (Net Profit / Asset) 7,35%6,53%9,56%8,84%7,61%7,66%
Assets1 9741 0551 2851 5731 5431 607
Book Value Per Share2 2,653,474,324,845,205,59
Cash Flow per Share2 -0,100,850,920,860,920,95
Capex1 4,103,727,3815,815,115,2
Capex / Sales 0,25%0,22%0,35%0,66%0,61%0,60%
Announcement Date 11/11/201811/10/201911/15/2020---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 1 835 470 213
Capitalization (USD) 1 362 332 230
Net sales (AUD) 2 092 600 000
Net sales (USD) 1 552 918 460
Number of employees 2 200
Sales / Employee (AUD) 951 182
Sales / Employee (USD) 705 872
Free-Float 96,1%
Free-Float capitalization (AUD) 1 763 348 038
Free-Float capitalization (USD) 1 308 801 334
Avg. Exchange 20 sessions (AUD) 7 057 554
Avg. Exchange 20 sessions (USD) 5 237 411
Average Daily Capital Traded 0,38%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA