EHANG HOLDINGS LIMITED

(EH)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 3 9697 5385 2533 103-
Enterprise Value (EV)2 3 6857 4015 0363 1533 408
P/E ratio -30,2x-86,1x-17,0x-18,5x-19,4x
Yield -----
Capitalization / Revenue 32,6x41,9x92,5x16,2x3,50x
EV / Revenue 30,3x41,1x88,7x16,5x3,85x
EV / EBITDA -142x-87,0x--19,9x-25,7x
Price to Book 14,7x54,6x32,2x24,3x-95,6x
Nbr of stocks (in thousands) 53 03854 72955 42956 930-
Reference price (CNY) 74,813894,854,554,5
Announcement Date 03/25/202004/16/202103/29/2022--
1 USD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 12218056,8191886
EBITDA1 -25,9-85,1--159-133
Operating profit (EBIT) -31,6-36,4-199--
Operating Margin -25,9%-20,2%-351%--
Pre-Tax Profit (EBT)1 -47,2-92,1-313-168-168
Net income1 -75,8-87,6-314-167-159
Net margin -62,2%-48,7%-553%-87,7%-18,0%
EPS2 -2,48-1,60-5,56-2,95-2,81
Dividend per Share2 -----
Announcement Date 03/25/202004/16/202103/29/2022--
1 CNY in Million
2 CNY
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4
Net sales1 35,771,054,6
EBITDA ---
Operating profit (EBIT)1 -11,14,53-10,6
Operating Margin -31,2%6,38%-19,5%
Pre-Tax Profit (EBT)1 -19,8-1,35-50,5
Net income1 -18,6-0,27-49,2
Net margin -52,1%-0,37%-90,1%
EPS2 -0,34-0,00-0,90
Dividend per Share ---
Announcement Date 08/25/202012/03/202004/16/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 ---49,7305
Net Cash position1 284138217--
Leverage (Debt / EBITDA) 11,0x1,62x--0,31x-2,30x
Free Cash Flow -----
ROE (Net Profit / Equities) --11,1%-63,3%--
Shareholders' equity1 -786496--
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 5,102,522,942,24-0,57
Cash Flow per Share -----
Capex -----
Capex / Sales -----
Announcement Date 03/25/202004/16/202103/29/2022--
1 CNY in Million
2 CNY
Estimates
Key data
Capitalization (USD) 460 564 492
Net sales (CNY) 56 807 000
Net sales (USD) 8 431 215
Number of employees 326
Sales / Employee (CNY) 174 255
Sales / Employee (USD) 25 863
Free-Float 55,9%
Free-Float capitalization (USD) 257 405 127
Avg. Exchange 20 sessions (CNY) 3 927 287
Avg. Exchange 20 sessions (USD) 582 882
Average Daily Capital Traded 0,85%
EPS & Dividend