|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
1 695 | 2 333 | 3 089 | 3 169 | 2 301 | 1 379 |
Entreprise Value (EV)1 |
3 828 | 5 541 | 7 962 | 8 380 | 7 201 | 6 362 |
P/E ratio |
-11,8x | 4,48x | 77,4x | 29,2x | 15,5x | -6,90x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
14,9x | 37,5x | 102x | 2,48x | 14,4x | 11,5x |
EV / Revenue |
33,6x | 89,0x | 264x | 6,56x | 45,1x | 53,0x |
EV / EBITDA |
-27,7x | -52,5x | -57,9x | 30,9x | -64,0x | -75,8x |
Price to Book |
1,18x | 0,90x | 1,12x | 1,04x | 0,88x | 0,57x |
Nbr of stocks (in thousands) |
222 985 | 235 648 | 262 212 | 263 212 | 285 491 | 285 491 |
Reference price (HKD) |
7,60 | 9,90 | 11,8 | 12,0 | 8,06 | 4,83 |
Last update |
04/29/2016 | 04/28/2017 | 04/27/2018 | 04/30/2019 | 05/15/2020 | 05/15/2020 |
1 HKD in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net sales1 |
114 | 62,3 | 30,2 | 1 278 | 160 | 120 |
EBITDA1 |
-138 | -106 | -137 | 271 | -113 | -84,0 |
Operating profit (EBIT)1 |
-140 | -107 | -141 | 265 | -116 | -87,0 |
Operating Margin |
-123% | -172% | -466% | 20,7% | -72,8% | -72,5% |
Pre-Tax Profit (EBT)1 |
-155 | 872 | 173 | 223 | 329 | -163 |
Net income1 |
-144 | 552 | 39,7 | 116 | 160 | -200 |
Net margin |
-126% | 886% | 132% | 9,04% | 100% | -167% |
EPS2 |
-0,64 | 2,21 | 0,15 | 0,41 | 0,52 | -0,70 |
Dividend per Share |
- | - | - | - | - | - |
Last update |
04/29/2016 | 04/28/2017 | 04/27/2018 | 04/30/2019 | 05/15/2020 | 05/15/2020 |
1 HKD in Million 2 HKD |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
2 134 | 3 208 | 4 874 | 5 211 | 4 900 | 4 983 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-15,4x | -30,4x | -35,5x | 19,2x | -43,5x | -59,3x |
Free Cash Flow1 |
-2 695 | -1 242 | -809 | 243 | 1 207 | -2 892 |
ROE (Net Profit / Equities) |
-10,2% | 29,1% | 1,54% | 4,33% | 5,36% | -7,31% |
Shareholders' equity1 |
1 404 | 1 895 | 2 585 | 2 670 | 2 982 | 2 735 |
ROA (Net Profit / Asset) |
-1,92% | -0,94% | -0,97% | 1,55% | -0,66% | -0,52% |
Assets1 |
7 493 | -58 742 | -4 104 | 7 472 | -24 093 | 38 701 |
Book Value Per Share2 |
6,45 | 11,0 | 10,5 | 11,5 | 9,18 | 8,51 |
Cash Flow per Share2 |
0,25 | 0,98 | 3,99 | 5,33 | 0,65 | 0,14 |
Capex1 |
4,71 | 9,74 | 10,7 | 16,8 | 199 | 59,2 |
Capex / Sales |
4,13% | 15,6% | 35,3% | 1,31% | 124% | 49,4% |
Last update |
04/29/2016 | 04/28/2017 | 04/27/2018 | 04/30/2019 | 05/15/2020 | 05/15/2020 |
1 HKD in Million 2 HKD |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (HKD) 887 876 527 Capitalization (USD) 114 541 657 Net sales (HKD) 119 998 000 Net sales (USD) 15 480 222 Sales / Employee (HKD) 521 730 Sales / Employee (USD) 67 305 Free-Float capitalization (HKD) 249 759 615 Free-Float capitalization (USD) 32 220 561 Avg. Exchange 20 sessions (HKD) 762 261 Avg. Exchange 20 sessions (USD) 98 335 Average Daily Capital Traded 0,09%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|