Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DOUGLAS EMMETT, INC.

(DEI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector news

Douglas Emmett : Q2-21 Earnings Package

08/03/2021 | 06:06pm EDT

Executive Summary

We own and operate 18.2 million square feet of Class A office properties and 4,335 apartment units (excluding our residential development pipeline) in the premier coastal submarkets of Los Angeles and Honolulu.

COVID-19 Update: We still face headwinds from the pandemic and our local governments' response. Los Angeles has extended its lease enforcement moratorium until September 30th and has returned to a mask mandate, despite our submarkets' vaccination rate of approximately 80% for people over 16 and over 65% for teens.

Quarterly Results: For the three months ended June 30, 2021 compared to the three months ended June 30, 2020:

  • Our revenues increased by 8.3% to $225.0 million.
  • Our net income attributable to common stockholders increased by 697.9% to $16.2 million.
  • Our FFO increased by 14.3% to $96.5 million, or $0.47 per fully diluted share.
  • Our AFFO decreased by 3.3% to $77.9 million.
  • Our same property Cash NOI increased by 0.7% to $144.1 million.

Compared to the first quarter of 2021 our FFO per share increased by 3 cents, primarily due to better collections and roughly 1 cent per share from higher business interruption insurance recoveries. Only 1.2% of our revenue

came from non-cashstraight-line rent and above- and below-market lease adjustments.

Leasing: During the second quarter, we signed 253 office leases for an all-time high of approximately 1,297,000 square feet. As expected, even record leasing was not enough to completely offset our abnormally high lease expirations during the quarter, so our leased rate declined by 0.4% to 87.3%. Because it will take time for new tenants to move in, our occupancy declined by 1.5%. Comparing the office leases we signed during the second quarter to the expiring leases for the same space, straight-line rents increased by 9.5% and cash rents decreased by 6.6%. At the same time, we lowered our lease transaction costs by another 15% compared to the first quarter of 2021. Our multifamily portfolio remains essentially fully leased at 99.4%.

Balance Sheet: We closed a secured, non-recourse $300.0 million interest-only term loan scheduled to mature in May 2028. The loan bears interest at LIBOR + 1.40%, which was effectively fixed through interest rate swaps at 2.21% until June 2026. The loan is secured by three office properties that were previously unencumbered. We used $175.0 million of the proceeds to pay off our revolving credit facility balance. We have no debt maturities before 2023, no financial covenants that could force us to issue equity, and 46% of our office portfolio is unencumbered.

Development: We remain very pleased with the progress of our two multifamily development projects. At 1132 Bishop, our 493 unit downtown Honolulu office to residential conversion, we have leased 100% of the 174 delivered units. We expect to deliver the first units at our 376 unit Brentwood high-rise apartment tower during the fourth quarter of 2021.

Dividends: On July 15, 2021, we paid a quarterly cash dividend of $0.28 per common share, or $1.12 on an annualized basis.

Guidance: We expect third quarter net income per common share diluted to be between $0.06 and $0.08 and FFO per share to be between $0.44 and $0.46. This reflects the usual higher seasonal utilities expenses, as well as additional interest expense from our new loan, lower beginning office occupancy, and lower business interruption insurance recoveries. We are not comfortable giving guidance for the fourth quarter, as our results will depend on the course of the pandemic and the timing and immediate impact of the expiration of the moratoriums. Our guidance does not include the impact of future property acquisitions or dispositions, financings, property damage recoveries, if any, or other possible capital markets activities or impairment charges.

NOTE: See the non-GAAP reconciliations for FFO & AFFO on page 8and same property NOI on page 10.

NOTE: See the "Definitions" section for definitions of certain terms used in this Earnings Package.

1

Go to Table of Contents

Table of Contents

COMPANY OVERVIEW

Corporate Data

3

Property Map

4

Board of Directors and Executive Officers

5

FINANCIAL RESULTS

Consolidated Balance Sheets

6

Consolidated Operating Results

7

Funds from Operations & Adjusted Funds From Operations

8

Same Property Statistics & Net Operating Income

9

Reconciliation of Same Property NOI to Net Income

10

Financial Data for JVs & Fund

11

Loans

12

PORTFOLIO DATA

Office Portfolio Summary

13

Office Percentage Leased and In-Place Rents

14

Office Lease Diversification

15

Largest Office Tenants

16

Office Industry Diversification

17

Office Lease Expirations

18

Office Lease Expirations - Next Four Quarters

19

Office Leasing Activity

20

Multifamily Portfolio Summary

21

Multifamily Development Projects

22

Reconciliation of Third Quarter 2021 Non-GAAP Guidance

23

DEFINITIONS

24

Forward Looking Statements (FLS)

This Second Quarter 2021 Earnings Results and Operating Information, which we refer to as our Earnings Package (EP), supplements the information provided in our reports filed with the Securities and Exchange Commission (SEC). It contains FLS within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and we claim the protection of the safe harbor contained in the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to the expectations regarding the performance of our business, financial results, liquidity and capital resources and other non-historical statements. In some cases, these FLS can be identified by the use of words such as "expect," "potential," "continue," "may," "will," "should," "could," "seeks," "projects," "intends," "plans," "estimates," "anticipates," or the negative version of these words or other comparable words. FLS presented in this EP, and those that we may make orally or in writing from time to time, are based on our beliefs and assumptions. Our actual results will be affected by known and unknown risks, trends, uncertainties and factors, some of which are beyond our control or ability to predict, including, but not limited to: adverse developments related to the Coronavirus (COVID-19) global pandemic; adverse economic and real estate developments in Southern California and Honolulu; a general downturn in the economy; decreased rental rates or increased tenant incentives and vacancy rates; defaults on, and early terminations and non-renewal of, leases by tenants; increased interest rates and operating costs; failure to generate sufficient cash flows to service our debt; difficulties in acquiring properties; failure to successfully operate properties; failure to maintain our status as a REIT; possible adverse changes in rent control laws and regulations; environmental uncertainties; risks related to natural disasters; fire and other property damage, lack of or insufficient insurance; inability to successfully expand into new markets or submarkets; risks associated with property development; conflicts of interest with our officers; changes in real estate and zoning laws and increases in real property tax rates; possible future terrorist attacks; and other risks and uncertainties detailed in our Annual Report on Form 10-K for 2020, and other documents filed with the SEC. Although we believe that our assumptions underlying our forward looking statements are reasonable, they are not guarantees of future performance and some will inevitably prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences may be material. Accordingly, please use caution in relying on any FLS in this EP to anticipate future results or trends. This EP and all subsequent written and oral FLS attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our FLS.

2

Company Overview

Corporate Data

as of June 30, 2021

Office Portfolio

Consolidated

Total

Properties

69

71

Rentable square feet (in thousands)

17,810

18,195

Leased rate

87.3 %

87.3 %

Occupancy rate

84.9 %

84.8 %

Multifamily Portfolio

Total

Properties

12

Units

4,335

Leased rate(1)

99.4 %

Market Capitalization (in thousands, except price per share)

Fully Diluted Shares outstanding as of June 30, 2021

206,136

Common stock closing price per share (NYSE:DEI)

$

33.62

Equity Capitalization

$

6,930,283

Net Debt (in thousands)

Consolidated

Our Share

Debt principal(2)

$

5,002,123

$

4,133,754

Less: cash and cash equivalents(3)

(330,934)

(254,268)

Net Debt

$

4,671,189

$

3,879,486

Leverage Ratio (in thousands, except percentage)

Pro Forma Enterprise Value

$ 10,809,769

Our Share of Net Debt to Pro Forma Enterprise Value

36 %

AFFO Payout Ratio

Three months ended June 30, 2021

74.2 %

_______________________________________________

  1. Both the numerator and denominator used in calculating the percentage of units leased do not include 82 units at one property which are temporarily unoccupied as a result of a fire.
  2. See page 12for a reconciliation of consolidated debt principal and our share of debt principal to consolidated debt on the balance sheet.
  3. Our share of cash and cash equivalents is calculated starting with our consolidated cash and cash equivalents of $330.9 million, then deducting the other owners' share of our JVs' cash and cash equivalents of $78.2 million and then adding our share of our unconsolidated Fund's cash and cash equivalents of $1.5 million.

NOTE: See the "Definitions" section for definitions of certain terms used in this Earnings Package.

3

Go to Table of Contents

Company Overview

Property Map

as of June 30, 2021

4

Go to Table of Contents

This is an excerpt of the original content. To continue reading it, access the original document here.

Disclaimer

Douglas Emmett Inc. published this content on 03 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2021 22:04:02 UTC.


ę Publicnow 2021
All news about DOUGLAS EMMETT, INC.
10/01DOUGLAS EMMETT : Announces Dates for Its 2021 Third Quarter Earnings Results and Live Conf..
BU
09/29DOUGLAS EMMETT, INC. : Ex-dividend day for
FA
09/17DOUGLAS EMMETT : To Participate In BofA Securities 2021 Global Real Estate Conference
BU
09/10DOUGLAS EMMETT : Declares Quarterly Cash Dividend
BU
09/10Douglas Emmett, Inc. Declares Quarterly Cash Dividend, Payable on October 15, 2021
CI
09/01DOUGLAS EMMETT : Piper Sandler Adjusts Douglas Emmett PT to $42 From $40, Maintains Overwe..
MT
08/18INSIDER TRENDS : Insider Purchase of Douglas Emmett Stock Extends 90-Day Positive Trend
MT
08/09Tranche Update on Douglas Emmett, Inc.'s Equity Buyback Plan announced on March 23, 202..
CI
08/09DOUGLAS EMMETT : Management's Discussion and Analysis of Financial Condition and Results o..
AQ
08/06WALL STREET STOCK EXCHANGE : What higher-than-expected July jobs data means for markets
More news
Analyst Recommendations on DOUGLAS EMMETT, INC.
More recommendations
Financials (USD)
Sales 2021 899 M - -
Net income 2021 53,4 M - -
Net Debt 2021 4 674 M - -
P/E ratio 2021 117x
Yield 2021 3,34%
Capitalization 5 924 M 5 924 M -
EV / Sales 2021 11,8x
EV / Sales 2022 11,3x
Nbr of Employees 700
Free-Float 94,5%
Chart DOUGLAS EMMETT, INC.
Duration : Period :
Douglas Emmett, Inc. Technical Analysis Chart | DEI | US25960P1093 | MarketScreener
Technical analysis trends DOUGLAS EMMETT, INC.
Short TermMid-TermLong Term
TrendsBullishNeutralBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus HOLD
Number of Analysts 15
Last Close Price 33,76 $
Average target price 36,00 $
Spread / Average Target 6,64%
EPS Revisions
Managers and Directors
Jordan L. Kaplan President, Chief Executive Officer & Director
Peter D. Seymour Chief Financial Officer
Dan A. Emmett Chairman
Kenneth M. Panzer Chief Operating Officer & Director
Kevin A. Crummy Chief Investment Officer
Sector and Competitors