Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DEUTSCHE LUFTHANSA AG

(LHA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9 3627 8476 4656 475--
Entreprise Value (EV)1 12 85114 50916 38717 03716 76415 528
P/E ratio 4,30x6,44x-0,86x-2,09x126x7,64x
Yield 4,06%----0,36%
Capitalization / Revenue 0,26x0,22x0,48x0,39x0,24x0,21x
EV / Revenue 0,36x0,40x1,21x1,03x0,62x0,50x
EV / EBITDA 2,61x3,02x-6,46x115x5,52x3,81x
Price to Book 0,99x0,77x4,80x2,71x2,72x2,05x
Nbr of stocks (in thousands) 475 211478 194597 7431 195 486--
Reference price (EUR) 19,716,410,85,425,425,42
Announcement Date 03/14/201903/19/202003/04/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 35 84436 42413 58916 58026 89031 217
EBITDA1 4 9194 802-2 5371483 0394 073
Operating profit (EBIT)1 2 7142 026-5 451-2 3434871 487
Operating Margin 7,57%5,56%-40,1%-14,1%1,81%4,76%
Pre-Tax Profit (EBT)1 2 7841 860-8 631-2 6451721 108
Net income1 2 1631 213-6 725-2 206173845
Net margin 6,03%3,33%-49,5%-13,3%0,64%2,71%
EPS2 4,582,55-12,5-2,590,040,71
Dividend per Share2 0,80----0,02
Announcement Date 03/14/201903/19/202003/04/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4
Net sales1 2 5942 5603 2115 7715 2075 957
EBITDA --569--531-
Operating profit (EBIT)1 -1 290-1 143-952-2 09517,0-143
Operating Margin -49,7%-44,6%-29,6%-36,3%0,33%-2,41%
Pre-Tax Profit (EBT)1 -1 719-1 313-921-2 234-84,0332
Net income1 -1 141-1 049-756-1 805-72,0-133
Net margin -44,0%-41,0%-23,5%-31,3%-1,38%-2,24%
EPS2 -1,72-1,75-1,26--0,15-0,11
Dividend per Share ------
Announcement Date 03/04/202104/29/202108/05/202108/05/202111/03/2021-
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 4896 6629 92210 56210 2909 054
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,71x1,39x-3,91x71,1x3,39x2,22x
Free Cash Flow1 352582-3 669-1 4716031 375
ROE (Net Profit / Equities) 23,4%12,1%-488%-113%7,27%28,1%
Shareholders' equity1 9 23510 0251 3791 9452 3783 011
ROA (Net Profit / Asset) 5,85%3,00%-16,4%-5,52%-0,68%2,05%
Assets1 36 99540 43641 08139 983-25 31141 195
Book Value Per Share2 19,921,22,252,001,992,64
Cash Flow per Share2 8,658,47-4,330,142,142,81
Capex1 3 7573 5591 2731 3032 1002 391
Capex / Sales 10,5%9,77%9,37%7,86%7,81%7,66%
Announcement Date 03/14/201903/19/202003/04/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 6 474 750 247
Capitalization (USD) 7 326 864 600
Net sales (EUR) 13 589 000 000
Net sales (USD) 15 354 211 100
Number of employees 106 684
Sales / Employee (EUR) 127 376
Sales / Employee (USD) 143 922
Free-Float 82,4%
Free-Float capitalization (EUR) 5 337 449 417
Free-Float capitalization (USD) 6 039 888 443
Avg. Exchange 20 sessions (EUR) 89 668 889
Avg. Exchange 20 sessions (USD) 101 316 878
Average Daily Capital Traded 1,38%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA