Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

DANAHER CORPORATION

(DHR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 72 277110 521157 803174 568--
Entreprise Value (EV)1 81 230112 338172 972184 698180 529176 669
P/E ratio 27,6x37,9x45,4x33,0x32,6x31,7x
Yield 0,62%0,44%0,32%0,35%0,38%0,39%
Capitalization / Revenue 3,63x6,17x7,08x6,27x6,00x5,73x
EV / Revenue 4,08x6,27x7,76x6,63x6,21x5,79x
EV / EBITDA 17,2x25,2x28,8x19,9x19,1x17,9x
Price to Book 2,56x3,68x3,97x3,95x3,68x3,48x
Nbr of stocks (in thousands) 700 903720 099710 377713 279--
Reference price (USD) 103153222245245245
Last update 01/29/201901/30/202001/28/202106/14/202106/14/202106/14/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 89317 91122 28427 85429 07930 489
EBITDA1 4 7124 4596 0069 2859 4699 850
Operating profit (EBIT)1 3 4043 2694 2317 2437 3457 737
Operating Margin 17,1%18,3%19,0%26,0%25,3%25,4%
Pre-Tax Profit (EBT)1 3 2933 3054 4957 0057 2327 910
Net income1 2 6512 9403 5105 4895 5966 015
Net margin 13,3%16,4%15,8%19,7%19,2%19,7%
EPS2 3,744,054,897,437,517,74
Dividend per Share2 0,640,680,720,860,920,96
Last update 01/29/201901/30/202001/28/202104/27/202104/27/202104/27/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8 9531 81715 16910 1305 9612 101
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,90x0,41x2,53x1,09x0,63x0,21x
Free Cash Flow1 3 3663 3165 4246 4696 9507 369
ROE (Net Profit / Equities) 9,72%10,1%10,0%14,9%13,5%13,3%
Shareholders' equity1 27 28629 24235 01836 78541 46345 303
ROA (Net Profit / Asset) 5,61%5,35%5,08%8,36%8,05%8,18%
Assets1 47 24154 95769 12265 64469 56273 578
Book Value Per Share2 40,241,755,962,066,570,3
Cash Flow per Share2 5,665,458,6411,010,310,8
Capex1 6566367911 013920925
Capex / Sales 3,30%3,55%3,55%3,64%3,17%3,03%
Last update 01/29/201901/30/202001/28/202106/02/202106/02/202106/02/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
174 567 869 664
Net sales (USD)
22 284 000 000
Number of employees
68 000
Sales / Employee (USD)
327 706
Free-Float
74,1%
Free-Float capitalization (USD)
129 329 788 753
Avg. Exchange 20 sessions (USD)
700 655 084
Average Daily Capital Traded
0,40%
EPS & Dividend