Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Crown Resorts Limited
  6. Financials
    CWN   AU000000CWN6

CROWN RESORTS LIMITED

(CWN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 8 4316 5488 0656 521--
Entreprise Value (EV)1 8 3837 3918 8776 9546 5446 320
P/E ratio 21,1x82,4x-30,8x89,2x22,7x18,2x
Yield 4,82%3,10%-1,30%5,10%5,58%
Capitalization / Revenue 2,88x2,93x5,25x3,14x2,07x1,93x
EV / Revenue 2,86x3,30x5,78x3,35x2,08x1,87x
EV / EBITDA 10,5x14,7x36,7x20,7x8,67x7,63x
Price to Book 1,65x1,38x1,81x1,55x1,55x1,55x
Nbr of stocks (in thousands) 677 158677 158677 158677 158--
Reference price (AUD) 12,59,6711,99,639,639,63
Announcement Date 08/20/201908/18/202008/29/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 2 9292 2371 5372 0763 1463 378
EBITDA1 802504242336754828
Operating profit (EBIT)1 529228-48,6-22,2438513
Operating Margin 18,0%10,2%-3,16%-1,07%13,9%15,2%
Pre-Tax Profit (EBT)1 579153-3091,10421531
Net income1 40279,5-26241,1281359
Net margin 13,7%3,55%-17,0%1,98%8,95%10,6%
EPS2 0,590,12-0,390,110,420,53
Dividend per Share2 0,600,30-0,120,490,54
Announcement Date 08/20/201908/18/202008/29/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1
Net sales1 1 4671 523714581956681
EBITDA1 -381123142100100
Operating profit (EBIT)1 -239--0,80--165
Operating Margin -15,7%--0,14%--24,2%
Pre-Tax Profit (EBT) -306----
Net income -219----
Net margin -14,4%----
EPS -0,32----
Dividend per Share ------
Announcement Date 08/20/201902/18/202008/18/202002/17/202108/29/2021-
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 -84381343323,4-
Net Cash position1 47,4----201
Leverage (Debt / EBITDA) -0,06x1,67x3,36x1,29x0,03x-0,24x
Free Cash Flow1 239-419-573410490538
ROE (Net Profit / Equities) 7,19%3,27%-1,83%-0,08%6,61%8,36%
Shareholders' equity1 5 5892 43214 323-49 7404 2604 292
ROA (Net Profit / Asset) 4,66%2,18%-1,18%0,37%4,42%5,68%
Assets1 8 6153 65322 16211 1316 3716 322
Book Value Per Share2 7,537,026,596,206,226,21
Cash Flow per Share2 1,140,48-0,020,761,111,13
Capex1 539746559182125175
Capex / Sales 18,4%33,4%36,4%8,78%3,98%5,17%
Announcement Date 08/20/201908/18/202008/29/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 6 521 034 149
Capitalization (USD) 4 872 261 020
Net sales (AUD) 1 536 800 000
Net sales (USD) 1 147 067 520
Number of employees 12 489
Sales / Employee (AUD) 123 052
Sales / Employee (USD) 91 846
Free-Float 53,2%
Free-Float capitalization (AUD) 3 466 458 038
Free-Float capitalization (USD) 2 590 001 523
Avg. Exchange 20 sessions (AUD) 13 974 719
Avg. Exchange 20 sessions (USD) 10 430 730
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA