Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Class Limited
  6. Financials
    CL1   AU000000CL11

CLASS LIMITED

(CL1)
  Report
Delayed Quote. Delayed Australian Stock Exchange - 01/28 12:10:10 am
2.63 AUD   +9.58%
2021CLASS : Scheme Booklet registered with ASIC
PU
2021CLASS : Scheme Implementation Deed-Amendment (Scheme Consideration)
PU
2021HUB24 : Morgans rates HUB as Add
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 175163204326--
Enterprise Value (EV)1 158157214344341331
P/E ratio 19,6x23,4x55,7x51,4x45,8x36,7x
Yield 3,34%3,75%3,02%1,57%1,75%1,75%
Capitalization / Revenue 4,58x3,70x3,72x5,02x4,63x4,30x
EV / Revenue 4,13x3,56x3,90x5,30x4,83x4,36x
EV / EBITDA 8,80x8,25x9,78x13,7x12,4x11,1x
Price to Book 6,01x3,92x4,92x6,97x6,20x5,40x
Nbr of stocks (in thousands) 117 358122 303123 439124 103--
Reference price (AUD) 1,501,341,662,632,632,63
Announcement Date 08/19/201908/12/202008/16/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 38,344,154,965,070,576,0
EBITDA1 17,919,021,925,127,429,9
Operating profit (EBIT)1 12,211,412,210,111,714,2
Operating Margin 31,9%25,9%22,2%15,6%16,6%18,7%
Pre-Tax Profit (EBT)1 12,510,15,806,6010,212,7
Net income1 8,986,803,705,987,219,03
Net margin 23,4%15,4%6,74%9,20%10,2%11,9%
EPS2 0,080,060,030,050,060,07
Dividend per Share2 0,050,050,050,040,050,05
Announcement Date 08/19/201908/12/202008/16/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S1 2019 S2 2020 S1
Net sales1 19,019,320,4
EBITDA 8,659,30-
Operating profit (EBIT) -6,26-
Operating Margin -32,5%-
Pre-Tax Profit (EBT) -6,41-
Net income -4,61-
Net margin -23,9%-
EPS2 0,04-0,03
Dividend per Share ---
Announcement Date 02/13/201908/19/201902/17/2020
1 AUD in Million
2 AUD
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 --9,7818,114,14,95
Net Cash position1 17,56,49----
Leverage (Debt / EBITDA) -0,97x-0,34x0,45x0,72x0,52x0,17x
Free Cash Flow1 10,47,877,047,6311,514,7
ROE (Net Profit / Equities) 31,8%21,9%15,0%16,3%16,4%18,5%
Shareholders' equity1 28,231,024,736,843,948,9
ROA (Net Profit / Asset) 25,7%15,5%8,23%7,39%7,37%9,32%
Assets1 34,943,944,981,097,996,9
Book Value Per Share2 0,250,340,340,380,420,49
Cash Flow per Share2 0,110,150,150,170,190,21
Capex1 8,968,3911,912,812,010,5
Capex / Sales 23,4%19,0%21,7%19,6%17,0%13,9%
Announcement Date 08/19/201908/12/202008/16/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Key data
Capitalization (AUD) 326 391 689
Capitalization (USD) 228 277 863
Net sales (AUD) 54 900 000
Net sales (USD) 38 391 570
Free-Float 73,4%
Free-Float capitalization (AUD) 239 471 896
Free-Float capitalization (USD) 167 486 289
Avg. Exchange 20 sessions (AUD) 594 034
Avg. Exchange 20 sessions (USD) 415 408
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA