Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. China Evergrande Group
  6. Financials
    3333   KYG2119W1069

CHINA EVERGRANDE GROUP

(3333)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 307 619285 686197 26523 900--
Entreprise Value (EV)1 855 756995 938859 088477 292334 660213 699
P/E ratio 7,26x15,1x20,6x2,51x9,53x3,60x
Yield -3,31%1,21%2,10%15,1%3,59%
Capitalization / Revenue 0,56x0,55x0,33x0,05x0,04x0,05x
EV / Revenue 1,57x1,91x1,43x0,90x0,61x0,45x
EV / EBITDA 5,28x9,66x9,67x20,7x6,34x5,65x
Price to Book 1,98x1,78x1,11x0,10x0,12x0,12x
Nbr of stocks (in thousands) 13 118 06413 226 18813 239 28513 204 301--
Reference price (HKD) 23,521,614,91,811,811,81
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 544 938522 699600 091529 536547 671471 091
EBITDA1 162 081103 11388 79723 06652 77637 803
Operating profit (EBIT)1 159 02798 33082 47216 87729 19630 346
Operating Margin 29,2%18,8%13,7%3,19%5,33%6,44%
Pre-Tax Profit (EBT)1 148 17681 18380 73611 09112 24015 833
Net income1 43 70518 9139 5549 5142 5126 619
Net margin 8,02%3,62%1,59%1,80%0,46%1,41%
EPS2 3,231,430,720,720,190,50
Dividend per Share2 -0,710,180,040,270,07
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 301 751284 658268 089251 601153 413230 120
EBITDA ------
Operating profit (EBIT)1 --30 92768311 85817 787
Operating Margin --11,5%0,27%7,73%7,73%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/31/202003/31/202108/31/2021---
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 548 137710 253661 823453 392310 760189 799
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,38x6,89x7,45x19,7x5,89x5,02x
Free Cash Flow 52 744-90 335110 070---
ROE (Net Profit / Equities) 30,2%12,4%5,52%14,1%8,98%5,11%
Shareholders' equity1 144 808152 518173 08367 26727 974129 582
ROA (Net Profit / Asset) 2,05%0,85%0,36%0,43%0,92%0,63%
Assets1 2 128 4362 236 4322 668 7612 201 623274 4091 053 583
Book Value Per Share2 11,912,113,417,815,615,6
Cash Flow per Share 4,69-5,569,97---
Capex1 11 20612 95914 8469 6389 6389 638
Capex / Sales 2,06%2,48%2,47%1,82%1,76%2,05%
Announcement Date 03/26/201903/31/202003/31/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 23 899 784 629
Capitalization (USD) 3 064 137 807
Net sales (HKD) 600 090 508 400
Net sales (USD) 76 934 003 539
Number of employees 163 119
Sales / Employee (HKD) 3 678 851
Sales / Employee (USD) 471 643
Free-Float 27,4%
Free-Float capitalization (HKD) 6 552 538 769
Free-Float capitalization (USD) 840 086 305
Avg. Exchange 20 sessions (HKD) 266 538 410
Avg. Exchange 20 sessions (USD) 34 171 290
Average Daily Capital Traded 1,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA