Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Carlsberg A/S    CARL B   DK0010181759

CARLSBERG A/S

(CARL B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 112 227104 807145 805136 434136 434-
Entreprise Value (EV)1 132 954122 120164 584158 795158 535158 030
P/E ratio 90,9x20,0x22,7x23,9x21,0x18,3x
Yield 2,15%2,60%2,11%2,24%2,44%2,73%
Capitalization / Revenue 1,82x1,68x2,21x2,30x2,12x2,02x
EV / Revenue 2,15x1,95x2,50x2,68x2,47x2,34x
EV / EBITDA 9,79x9,10x11,0x11,5x10,6x9,75x
Price to Book 2,42x2,33x3,39x3,13x3,06x3,01x
Nbr of stocks (in thousands) 152 540152 423147 996145 102145 102-
Reference price (DKK) 745693994923923923
Last update 02/07/201802/06/201902/04/202001/15/202101/15/202101/15/2021
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 61 80862 50365 90259 27964 24867 596
EBITDA1 13 58313 42015 00713 79514 92616 209
Operating profit (EBIT)1 8 8769 32910 4659 49710 56211 649
Operating Margin 14,4%14,9%15,9%16,0%16,4%17,2%
Pre-Tax Profit (EBT)1 3 5238 51910 2288 8799 91111 096
Net income1 1 2595 3096 5695 7096 3937 109
Net margin 2,04%8,49%9,97%9,63%9,95%10,5%
EPS2 8,2034,743,738,744,050,5
Dividend per Share2 16,018,021,020,722,625,2
Last update 02/07/201802/06/201902/04/202001/15/202101/15/202101/15/2021
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 20 72717 31318 77922 36122 10121 596
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,53x1,29x1,25x1,62x1,48x1,33x
Free Cash Flow1 7 9818 0929 4156 0267 6388 218
ROE (Net Profit / Equities) 10,1%11,6%13,9%13,2%14,7%16,5%
Shareholders' equity1 12 49345 68647 32143 16643 56043 171
ROA (Net Profit / Asset) 4,08%4,62%5,46%4,78%5,06%5,50%
Assets1 30 824114 894120 411119 518126 432129 138
Book Value Per Share2 308297294295301306
Cash Flow per Share2 77,678,781,467,682,696,1
Capex1 4 0534 0174 5883 9594 4214 755
Capex / Sales 6,56%6,43%6,96%6,68%6,88%7,03%
Last update 02/07/201802/06/201902/04/202001/15/202101/15/202101/15/2021
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
136 433 968 837
Capitalization (USD)
22 189 183 813
Net sales (DKK)
65 902 000 000
Net sales (USD)
10 706 966 136
Number of employees
40 000
Sales / Employee (DKK)
1 647 550
Sales / Employee (USD)
267 674
Free-Float
68,0%
Free-Float capitalization (DKK)
92 765 892 743
Free-Float capitalization (USD)
15 087 147 748
Avg. Exchange 20 sessions (DKK)
197 081 796
Avg. Exchange 20 sessions (USD)
32 019 485
Average Daily Capital Traded
0,14%
EPS & Dividend