1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Broadcom Inc.
  6. Financials
    AVGO   US11135F1012

BROADCOM INC.

(AVGO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: October 2019 2020 2021 2022 2023 2024
Capitalization1 116 165141 426218 844221 774--
Enterprise Value (EV)1 143 908174 870246 411249 710245 261246 603
P/E ratio 45,5x55,2x35,4x22,6x19,8x17,5x
Yield 3,82%3,72%2,71%3,02%3,32%3,48%
Capitalization / Revenue 5,14x5,92x7,97x6,92x6,52x6,29x
EV / Revenue 6,37x7,32x8,98x7,79x7,22x7,00x
EV / EBITDA 11,5x12,9x15,0x12,6x11,6x11,0x
Price to Book 5,21x5,95x9,54x10,7x9,85x8,21x
Nbr of stocks (in thousands) 396 671404 501411 616408 281--
Reference price (USD) 293350532543543543
Announcement Date 12/12/201912/10/202012/09/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: October 2019 2020 2021 2022 2023 2024
Net sales1 22 59723 88827 45032 04033 99035 243
EBITDA1 12 49813 50916 45119 87021 14322 512
Operating profit (EBIT)1 11 92912 93915 91219 42320 75521 369
Operating Margin 52,8%54,2%58,0%60,6%61,1%60,6%
Pre-Tax Profit (EBT)1 2 2262 4436 76511 34812 56111 798
Net income1 2 7242 9606 73610 32611 75713 262
Net margin 12,1%12,4%24,5%32,2%34,6%37,6%
EPS2 6,436,3315,024,027,531,1
Dividend per Share2 11,213,014,416,418,018,9
Announcement Date 12/12/201912/10/202012/09/2021---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: October 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 7787 4077 7067 9117 9858 484
EBITDA1 4 0804 5184 8184 9264 9835 271
Operating profit (EBIT)1 3 9464 3844 6564 7754 8275 167
Operating Margin 58,2%59,2%60,4%60,4%60,5%60,9%
Pre-Tax Profit (EBT)1 1 7262 1692 6872 8062 7803 182
Net income1 1 8761 9892 4722 5032 5762 878
Net margin 27,7%26,9%32,1%31,6%32,3%33,9%
EPS2 4,204,455,595,835,986,72
Dividend per Share ------
Announcement Date 09/02/202112/09/202103/03/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: October 2019 2020 2021 2022 2023 2024
Net Debt1 27 74333 44427 56727 93623 48724 829
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,22x2,48x1,68x1,41x1,11x1,10x
Free Cash Flow1 9 26511 59813 32116 12317 43018 846
ROE (Net Profit / Equities) 36,6%40,9%51,5%61,7%63,9%73,4%
Shareholders' equity1 7 4357 23013 07716 72318 41318 076
ROA (Net Profit / Asset) 16,1%4,13%8,89%16,7%16,3%23,2%
Assets1 16 94871 71275 75261 72471 92557 077
Book Value Per Share2 56,258,755,750,555,266,1
Cash Flow per Share2 23,128,632,139,542,243,3
Capex1 432463443492573525
Capex / Sales 1,91%1,94%1,61%1,54%1,69%1,49%
Announcement Date 12/12/201912/10/202012/09/2021---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 221 774 248 732
Net sales (USD) 27 450 000 000
Number of employees 20 000
Sales / Employee (USD) 1 372 500
Free-Float 97,7%
Free-Float capitalization (USD) 216 622 125 803
Avg. Exchange 20 sessions (USD) 1 556 816 951
Average Daily Capital Traded 0,70%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA