Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Blackstone Inc.
  6. Financials
    BX   US09260D1072

BLACKSTONE INC.

(BX)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 36 88443 68288 39373 282--
Enterprise Value (EV)1 45 94647 40494 08077 42876 65874 878
P/E ratio 24,2x24,5x27,1x18,6x17,0x15,4x
Yield 3,49%3,49%3,14%4,67%5,19%6,05%
Capitalization / Revenue 5,03x6,71x7,58x5,37x4,87x4,77x
EV / Revenue 6,26x7,28x8,07x5,67x5,10x4,88x
EV / EBITDA 14,0x12,3x13,1x9,96x8,71x7,89x
Price to Book 5,36x6,66x16,5x9,21x10,9x10,9x
Nbr of stocks (in thousands) 659 350674 006683 153700 724--
Reference price (USD) 55,964,8129105105105
Announcement Date 01/30/202001/27/202101/27/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7 3386 51511 66313 64715 03915 350
EBITDA1 3 2883 8467 1797 7738 7999 490
Operating profit (EBIT)1 3 2623 8117 1278 0538 9789 589
Operating Margin 44,5%58,5%61,1%59,0%59,7%62,5%
Pre-Tax Profit (EBT)1 3 0673 6466 9318 0969 2229 476
Net income1 2 8713 3426 1717 3947 9818 523
Net margin 39,1%51,3%52,9%54,2%53,1%55,5%
EPS2 2,312,654,775,636,176,80
Dividend per Share2 1,952,264,064,895,426,33
Announcement Date 01/30/202001/27/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 0424 4573 5013 8003 3153 562
EBITDA1 -2 7222 1661 8831 9122 038
Operating profit (EBIT)1 -2 7082 1523 2211 9812 383
Operating Margin -60,8%61,5%84,8%59,8%66,9%
Pre-Tax Profit (EBT)1 1 7922 6512 0861 9311 9842 117
Net income1 1 6352 2731 9381 9241 7791 813
Net margin 53,8%51,0%55,3%50,6%53,7%50,9%
EPS2 1,281,711,551,371,391,38
Dividend per Share ------
Announcement Date 10/21/202101/27/202204/21/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 9 0623 7225 6864 1463 3761 596
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,76x0,97x0,79x0,53x0,38x0,17x
Free Cash Flow1 -1 8243 9227 9949 1479 200
ROE (Net Profit / Equities) 30,6%48,9%76,8%42,7%58,2%60,2%
Shareholders' equity1 9 3766 8318 03717 31313 71714 150
ROA (Net Profit / Asset) 6,66%11,4%18,3%16,4%18,4%19,6%
Assets1 43 07629 42733 73345 08543 37243 486
Book Value Per Share2 10,49,737,8511,49,579,55
Cash Flow per Share2 -2,785,545,497,267,38
Capex1 -11264,365,011772,0
Capex / Sales -1,71%0,55%0,48%0,78%0,47%
Announcement Date 01/30/202001/27/202101/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
Japan set to allow foreign Toshiba bids if they comply with security rules
Key data
Capitalization (USD) 73 281 716 129
Net sales (USD) 11 663 364 000
Number of employees 3 795
Sales / Employee (USD) 3 073 350
Free-Float 98,3%
Free-Float capitalization (USD) 72 062 920 073
Avg. Exchange 20 sessions (USD) 612 670 531
Average Daily Capital Traded 0,84%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA