Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Beijing Sinnet Technology Co., Ltd
  6. Financials
    300383   CNE100001S16

BEIJING SINNET TECHNOLOGY CO., LTD

(300383)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 18 93630 95526 49621 774--
Entreprise Value (EV)1 19 83432 08427 68723 47323 63723 711
P/E ratio 28,2x37,2x29,1x22,4x19,3x16,4x
Yield 0,16%0,10%0,15%0,62%0,75%0,91%
Capitalization / Revenue 3,12x4,36x3,54x2,68x2,42x2,20x
EV / Revenue 3,27x4,52x3,70x2,88x2,62x2,39x
EV / EBITDA 14,9x23,4x17,9x12,8x11,1x9,76x
Price to Book 2,60x3,71x2,87x2,14x1,90x1,71x
Nbr of stocks (in thousands) 1 494 5871 542 3651 543 1401 543 140--
Reference price (CNY) 12,720,117,214,114,114,1
Announcement Date 02/26/201902/24/202004/20/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 0657 0977 4768 1369 0079 919
EBITDA1 1 3271 3741 5501 8402 1292 431
Operating profit (EBIT)1 7959171 0331 1671 4111 629
Operating Margin 13,1%12,9%13,8%14,3%15,7%16,4%
Pre-Tax Profit (EBT)1 7989191 0431 1261 3621 576
Net income1 6668259139791 1761 361
Net margin 11,0%11,6%12,2%12,0%13,1%13,7%
EPS2 0,450,540,590,630,730,86
Dividend per Share2 0,020,020,030,090,110,13
Announcement Date 02/26/201902/24/202004/20/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2021 Q2 2021 Q3 2021 Q4
Net sales1 3 9731 7481 7551 9762 0332 025
EBITDA -----409
Operating profit (EBIT)1 -226271246305278
Operating Margin -12,9%15,4%12,5%15,0%13,7%
Pre-Tax Profit (EBT) -234272--267
Net income -231231--239
Net margin -13,2%13,2%--11,8%
EPS2 -0,150,150,140,220,15
Dividend per Share ------
Announcement Date 08/27/202010/27/202004/20/202108/25/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8971 1281 1911 7001 8631 937
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,68x0,82x0,77x0,92x0,88x0,80x
Free Cash Flow1 -359-86,9330953738913
ROE (Net Profit / Equities) 9,63%10,4%10,4%9,53%10,4%10,8%
Shareholders' equity1 6 9197 9218 79510 27111 36312 557
ROA (Net Profit / Asset) 6,07%6,98%7,08%6,64%7,10%7,61%
Assets1 10 98111 81012 88914 74416 56017 883
Book Value Per Share2 4,875,415,996,607,448,25
Cash Flow per Share2 0,380,390,941,091,241,43
Capex1 9466901 1181 3321 2651 262
Capex / Sales 15,6%9,72%15,0%16,4%14,0%12,7%
Announcement Date 02/26/201902/24/202004/20/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 21 773 704 285
Capitalization (USD) 3 414 893 789
Net sales (CNY) 7 476 152 000
Net sales (USD) 1 174 092 291
Number of employees 1 185
Sales / Employee (CNY) 6 308 989
Sales / Employee (USD) 990 795
Free-Float 65,6%
Free-Float capitalization (CNY) 14 273 690 448
Free-Float capitalization (USD) 2 238 623 994
Avg. Exchange 20 sessions (CNY) 482 274 565
Avg. Exchange 20 sessions (USD) 75 738 809
Average Daily Capital Traded 2,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA