AXALTA COATING SYSTEMS LTD.

(AXTA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 7 1336 7237 5635 616--
Enterprise Value (EV)1 9 9509 25510 5528 6218 3598 137
P/E ratio 28,7x54,9x29,1x14,8x11,9x10,2x
Yield -----0,99%
Capitalization / Revenue 1,59x1,80x1,71x1,14x1,07x1,02x
EV / Revenue 2,22x2,48x2,39x1,75x1,60x1,48x
EV / EBITDA 10,6x12,2x12,4x9,85x8,27x7,26x
Price to Book 5,27x4,69x5,04x3,69x3,20x2,81x
Nbr of stocks (in thousands) 234 650235 477228 351221 468--
Reference price (USD) 30,428,633,125,425,425,4
Announcement Date 01/30/202002/17/202101/31/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 4823 7384 4164 9245 2385 491
EBITDA1 9397608488751 0111 121
Operating profit (EBIT)1 706537623648776886
Operating Margin 15,8%14,4%14,1%13,2%14,8%16,1%
Pre-Tax Profit (EBT)1 330122341491609722
Net income1 249122264373465531
Net margin 5,56%3,25%5,98%7,58%8,87%9,67%
EPS2 1,060,521,141,712,142,49
Dividend per Share2 -----0,25
Announcement Date 01/30/202002/17/202101/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 0891 1371 1741 2601 2361 265
EBITDA1 201180180215241257
Operating profit (EBIT)1 146121120153176191
Operating Margin 13,4%10,6%10,2%12,2%14,3%15,1%
Pre-Tax Profit (EBT)1 93,362,651,9123142159
Net income1 69,153,241,590,1109115
Net margin 6,35%4,68%3,53%7,15%8,80%9,07%
EPS2 0,300,230,180,400,490,52
Dividend per Share ------
Announcement Date 10/25/202101/31/202204/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 8172 5322 9893 0052 7432 521
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,00x3,33x3,53x3,43x2,71x2,25x
Free Cash Flow1 461427437388529597
ROE (Net Profit / Equities) 33,2%22,6%26,5%26,4%31,1%36,3%
Shareholders' equity1 7515389981 4161 4961 464
ROA (Net Profit / Asset) 6,29%4,51%5,38%5,64%6,24%10,3%
Assets1 3 9582 6974 9016 6137 4505 182
Book Value Per Share2 5,776,096,576,887,939,03
Cash Flow per Share2 2,432,162,412,843,634,47
Capex1 11382,1122155153167
Capex / Sales 2,51%2,20%2,75%3,14%2,91%3,04%
Announcement Date 01/30/202002/17/202101/31/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 5 616 418 412
Net sales (USD) 4 416 200 000
Number of employees 12 000
Sales / Employee (USD) 368 017
Free-Float 89,8%
Free-Float capitalization (USD) 5 044 846 246
Avg. Exchange 20 sessions (USD) 76 032 584
Average Daily Capital Traded 1,35%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA