Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. AVIC Shenyang Aircraft Company Limited
  6. Financials
    600760   CNE000000MH6

AVIC SHENYANG AIRCRAFT COMPANY LIMITED

(600760)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 38 80544 252109 482103 478103 478-
Enterprise Value (EV)1 30 16344 25296 85283 98680 90176 398
P/E ratio 52,3x50,2x73,8x51,4x39,9x31,7x
Yield --0,31%0,38%0,51%0,65%
Capitalization / Revenue 1,93x1,86x4,01x2,98x2,37x1,96x
EV / Revenue 1,50x1,86x3,55x2,42x1,85x1,45x
EV / EBITDA 22,0x27,9x40,0x29,3x22,8x17,4x
Price to Book 4,94x5,09x10,8x8,57x7,23x6,09x
Nbr of stocks (in thousands) 1 960 5451 960 5451 960 5451 960 5451 960 545-
Reference price (CNY) 19,822,655,852,852,852,8
Announcement Date 03/14/201904/25/202003/08/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 20 15123 76127 31634 77643 71052 764
EBITDA1 1 3731 5842 4222 8683 5514 393
Operating profit (EBIT)1 8651 0151 7422 2792 9693 754
Operating Margin 4,29%4,27%6,38%6,55%6,79%7,11%
Pre-Tax Profit (EBT)1 8641 0141 7382 3693 0313 829
Net income1 7438781 4802 0122 5913 270
Net margin 3,69%3,69%5,42%5,79%5,93%6,20%
EPS2 0,380,450,761,031,321,67
Dividend per Share2 --0,170,200,270,35
Announcement Date 03/14/201904/25/202003/08/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 5 79010 1288 9999 972
EBITDA1 ---848
Operating profit (EBIT)1 411689566614
Operating Margin 7,09%6,80%6,29%6,16%
Pre-Tax Profit (EBT)1 405688565708
Net income1 345604505578
Net margin 5,96%5,97%5,61%5,80%
EPS2 0,180,240,250,30
Dividend per Share ----
Announcement Date 04/29/202108/30/202110/29/2021-
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 8 642-12 63019 49122 57727 080
Leverage (Debt / EBITDA) -6,29x--5,22x-6,80x-6,36x-6,16x
Free Cash Flow1 ---3 9523 3137 161
ROE (Net Profit / Equities) 9,89%10,6%15,4%17,3%18,6%19,6%
Shareholders' equity1 7 5158 2979 62411 65413 91916 654
ROA (Net Profit / Asset) 2,71%3,05%4,77%3,23%5,06%5,25%
Assets1 27 41628 82731 03862 29151 23662 280
Book Value Per Share2 4,014,435,186,167,308,67
Cash Flow per Share2 0,12-0,593,224,101,781,93
Capex1 611559741775704778
Capex / Sales 3,03%2,35%2,71%2,23%1,61%1,47%
Announcement Date 03/14/201904/25/202003/08/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 103 477 565 047
Capitalization (USD) 16 370 183 203
Net sales (CNY) 27 315 905 000
Net sales (USD) 4 303 074 515
Free-Float 26,8%
Free-Float capitalization (CNY) 27 746 939 417
Free-Float capitalization (USD) 4 389 574 507
Avg. Exchange 20 sessions (CNY) 773 074 519
Avg. Exchange 20 sessions (USD) 121 782 429
Average Daily Capital Traded 0,75%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA