|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
24 896 | 14 789 | 12 564 | 9 424 | 9 424 | - |
| Entreprise Value (EV)1 |
44 577 | 34 347 | 40 474 | 42 299 | 44 791 | 43 573 |
| P/E ratio |
13,3x | 10,6x | 7,57x | -0,79x | -2,32x | 47,5x |
| Yield |
0,77% | 1,25% | 1,39% | 0,58% | 0,16% | - |
| Capitalization / Revenue |
0,59x | 0,33x | 0,27x | 0,55x | 0,35x | 0,26x |
| EV / Revenue |
1,06x | 0,77x | 0,88x | 2,46x | 1,66x | 1,21x |
| EV / EBITDA |
5,80x | 5,24x | 5,77x | -5,22x | 1 451x | 8,54x |
| Price to Book |
6,48x | -87,5x | -108x | -0,99x | -0,77x | -0,77x |
| Nbr of stocks (in thousands) |
478 499 | 460 581 | 438 058 | 610 774 | 610 774 | - |
| Reference price (USD) |
52,0 | 32,1 | 28,7 | 15,4 | 15,4 | 15,4 |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
42 207 | 44 541 | 45 768 | 17 178 | 26 949 | 36 009 |
| EBITDA1 |
7 691 | 6 552 | 7 014 | -8 097 | 30,9 | 5 101 |
| Operating profit (EBIT)1 |
4 792 | 3 449 | 3 706 | -11 293 | -3 291 | 2 020 |
| Operating Margin |
11,4% | 7,74% | 8,10% | -65,7% | -12,2% | 5,61% |
| Pre-Tax Profit (EBT)1 |
3 084 | 1 884 | 2 256 | -12 325 | -4 822 | 686 |
| Net income1 |
1 919 | 1 412 | 1 686 | -9 421 | -3 795 | 221 |
| Net margin |
4,55% | 3,17% | 3,68% | -54,8% | -14,1% | 0,61% |
| EPS2 |
3,90 | 3,03 | 3,79 | -19,4 | -6,66 | 0,32 |
| Dividend per Share2 |
0,40 | 0,40 | 0,40 | 0,09 | 0,02 | - |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
19 681 | 19 558 | 27 910 | 32 875 | 35 367 | 34 149 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
2,56x | 2,99x | 3,98x | -4,06x | 1 145x | 6,69x |
| Free Cash Flow1 |
-1 227 | -212 | -453 | -9 844 | -2 071 | 350 |
| ROE (Net Profit / Equities) |
62,2% | - | - | - | - | - |
| Shareholders' equity1 |
3 084 | - | - | - | - | - |
| ROA (Net Profit / Asset) |
4,67% | 2,49% | 3,61% | -14,3% | -3,77% | 1,32% |
| Assets1 |
41 064 | 56 789 | 46 652 | 66 017 | 100 550 | 16 701 |
| Book Value Per Share2 |
8,03 | -0,37 | -0,27 | -15,6 | -20,1 | -20,0 |
| Cash Flow per Share2 |
9,65 | 7,59 | 8,59 | -16,0 | -4,20 | 5,67 |
| Capex1 |
5 971 | 3 745 | 4 268 | 2 325 | 1 249 | 1 902 |
| Capex / Sales |
14,1% | 8,41% | 9,33% | 13,5% | 4,63% | 5,28% |
| Last update |
01/25/2018 | 01/24/2019 | 01/23/2020 | 01/20/2021 | 01/20/2021 | 01/20/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
United Airlines pledges more cost cuts after pandemic-driven quarterly loss |
Capitalization (USD) 9 424 239 888 Net sales (USD) 45 768 000 000 Number of employees 110 500 Sales / Employee (USD) 414 190 Free-Float capitalization (USD) 9 336 202 968 Avg. Exchange 20 sessions (USD) 778 269 753 Average Daily Capital Traded 8,26%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
