|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
11 195 | 9 926 | 5 681 | 2 440 | 2 440 | - |
| Entreprise Value (EV)1 |
18 693 | 7 751 | 15 781 | 13 960 | 12 588 | 11 367 |
| P/E ratio |
6,82x | 5,02x | -18,7x | -0,76x | -3,12x | 8,94x |
| Yield |
3,58% | 21,5% | 52,9% | - | - | 0,63% |
| Capitalization / Revenue |
1,15x | 0,94x | 0,47x | 0,70x | 0,32x | 0,24x |
| EV / Revenue |
1,93x | 0,73x | 1,32x | 4,03x | 1,67x | 1,11x |
| EV / EBITDA |
6,23x | 4,31x | 7,02x | -14,4x | 8,74x | 4,16x |
| Price to Book |
1,33x | 1,27x | 1,28x | 1,25x | 1,95x | 1,08x |
| Nbr of stocks (in thousands) |
3 341 874 | 3 341 974 | 3 341 974 | 3 341 974 | 3 341 974 | - |
| Reference price (MYR) |
3,35 | 2,97 | 1,70 | 0,73 | 0,73 | 0,73 |
| Last update |
02/27/2018 | 02/27/2019 | 02/27/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
|
1 MYR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
9 710 | 10 604 | 11 965 | 3 464 | 7 551 | 10 202 |
| EBITDA1 |
3 001 | 1 800 | 2 249 | -966 | 1 440 | 2 732 |
| Operating profit (EBIT)1 |
2 083 | 1 208 | 743 | -2 945 | -436 | 794 |
| Operating Margin |
21,4% | 11,4% | 6,21% | -85,0% | -5,77% | 7,79% |
| Pre-Tax Profit (EBT)1 |
2 088 | 1 365 | -550 | -3 693 | -937 | 419 |
| Net income1 |
1 640 | 1 980 | -304 | -3 235 | -816 | 271 |
| Net margin |
16,9% | 18,7% | -2,54% | -93,4% | -10,8% | 2,66% |
| EPS2 |
0,49 | 0,59 | -0,09 | -0,97 | -0,23 | 0,08 |
| Dividend per Share2 |
0,12 | 0,64 | 0,90 | - | - | 0,00 |
| Last update |
02/27/2018 | 02/27/2019 | 02/27/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
|
1 MYR in Million 2 MYR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
7 497 | - | 10 100 | 11 520 | 10 149 | 8 927 |
| Net Cash position1 |
- | 2 175 | - | - | - | - |
| Leverage (Debt / EBITDA) |
2,50x | -1,21x | 4,49x | -11,9x | 7,05x | 3,27x |
| Free Cash Flow1 |
858 | -117 | 3 359 | -1 785 | 397 | 1 072 |
| ROE (Net Profit / Equities) |
21,8% | 24,9% | -4,97% | -101% | -26,6% | 15,2% |
| Shareholders' equity1 |
7 519 | 7 943 | 6 112 | 3 217 | 3 074 | 1 783 |
| ROA (Net Profit / Asset) |
7,64% | 9,79% | -1,39% | -12,8% | -3,09% | 2,14% |
| Assets1 |
21 455 | 20 222 | 21 848 | 25 238 | 26 430 | 12 699 |
| Book Value Per Share2 |
2,51 | 2,35 | 1,33 | 0,58 | 0,37 | 0,68 |
| Cash Flow per Share2 |
0,85 | 0,59 | 1,11 | -0,33 | 0,35 | 0,45 |
| Capex1 |
2 234 | 2 097 | 363 | 128 | 256 | 164 |
| Capex / Sales |
23,0% | 19,8% | 3,03% | 3,71% | 3,39% | 1,61% |
| Last update |
02/27/2018 | 02/27/2019 | 02/27/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
|
1 MYR in Million 2 MYR Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Exclusive: AirAsia X shows court creditors' support for restructuring plan |
Capitalization (MYR) 2 439 641 079 Capitalization (USD) 605 069 712 Net sales (MYR) 11 964 894 000 Net sales (USD) 2 966 013 468 Number of employees 21 059 Sales / Employee (MYR) 568 161 Sales / Employee (USD) 140 843 Free-Float capitalization (MYR) 1 442 758 202 Free-Float capitalization (USD) 357 826 935 Avg. Exchange 20 sessions (MYR) 15 509 293 Avg. Exchange 20 sessions (USD) 3 844 645 Average Daily Capital Traded 0,64%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
