Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Aier Eye Hospital Group Co., Ltd.
  6. Financials
    300015   CNE100000GR6

AIER EYE HOSPITAL GROUP CO., LTD.

(300015)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 62 683122 550308 661230 733--
Entreprise Value (EV)1 63 109123 234307 680228 638226 686224 550
P/E ratio 62,0x88,6x177x95,7x71,5x54,3x
Yield 0,76%0,38%0,20%0,41%0,52%0,68%
Capitalization / Revenue 7,83x12,3x25,9x15,1x12,0x9,60x
EV / Revenue 7,88x12,3x25,8x14,9x11,8x9,35x
EV / EBITDA 32,7x48,8x95,4x55,4x42,2x32,8x
Price to Book 11,0x18,6x31,3x19,1x16,1x13,2x
Nbr of stocks (in thousands) 5 222 5095 221 5275 343 8765 406 108--
Reference price (CNY) 12,023,557,842,742,742,7
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 0099 99011 91215 32219 17324 025
EBITDA1 1 9312 5263 2254 1245 3786 848
Operating profit (EBIT)1 1 5582 0222 6743 6304 7436 140
Operating Margin 19,5%20,2%22,4%23,7%24,7%25,6%
Pre-Tax Profit (EBT)1 1 3801 8402 3633 2794 3325 696
Net income1 1 0091 3791 7242 3343 1064 066
Net margin 12,6%13,8%14,5%15,2%16,2%16,9%
EPS2 0,190,260,330,450,600,79
Dividend per Share2 0,090,090,120,170,220,29
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 5113 8374 2483 4934 1274 593
EBITDA ------
Operating profit (EBIT)1 7889521 2866721 1341 134
Operating Margin 22,4%24,8%30,3%19,2%27,5%24,7%
Pre-Tax Profit (EBT)1 --1 158803--
Net income1 --888552--
Net margin --20,9%15,8%--
EPS2 0,090,090,160,070,120,14
Dividend per Share ------
Announcement Date 04/22/202108/26/202110/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 426685----
Net Cash position1 --9812 0944 0476 182
Leverage (Debt / EBITDA) 0,22x0,27x-0,30x-0,51x-0,75x-0,90x
Free Cash Flow1 -1 3392 4552 5343 6554 589
ROE (Net Profit / Equities) 18,6%22,5%21,5%21,4%23,4%25,4%
Shareholders' equity1 5 4396 1268 02510 92713 24715 990
ROA (Net Profit / Asset) 10,7%12,8%12,6%15,5%16,3%17,7%
Assets1 9 47010 76113 71815 05519 07322 943
Book Value Per Share2 1,091,261,842,232,663,23
Cash Flow per Share2 0,270,400,630,660,720,94
Capex1 8097408881 1471 3491 502
Capex / Sales 10,1%7,40%7,46%7,49%7,03%6,25%
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 230 732 683 251
Capitalization (USD) 36 253 073 022
Net sales (CNY) 11 912 409 990
Net sales (USD) 1 871 546 821
Number of employees 22 808
Sales / Employee (CNY) 522 291
Sales / Employee (USD) 82 057
Free-Float 24,6%
Free-Float capitalization (CNY) 56 734 814 135
Free-Float capitalization (USD) 8 914 261 000
Avg. Exchange 20 sessions (CNY) 1 282 231 185
Avg. Exchange 20 sessions (USD) 201 450 059
Average Daily Capital Traded 0,56%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA