Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. Ag Growth International Inc.
  6. Financials
    AFN   CA0011811068

AG GROWTH INTERNATIONAL INC.

(AFN)
  Report
Delayed Quote. Delayed Toronto Stock Exchange - 11/26 05:00:00 pm
33.93 CAD   -1.31%
11/10AGI Investor Presentation (November 2021)
PU
11/10AGI MDA FS Q3 2021 (pdf)
PU
11/10Ag Growth International Reports Q3 Adjusted Profit of $1.02 Per Share, Revenue of $313.8 Million
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 859866558638--
Entreprise Value (EV)1 1 3821 6511 3661 4791 4431 319
P/E ratio 30,0x60,3x-9,03x16,1x11,5x9,15x
Yield 5,13%5,17%3,52%1,69%1,77%1,77%
Capitalization / Revenue 0,92x0,87x0,56x0,55x0,50x0,46x
EV / Revenue 1,48x1,65x1,37x1,28x1,14x0,95x
EV / EBITDA 9,33x11,4x9,15x8,63x7,48x6,20x
Price to Book ---2,34x2,02x1,68x
Nbr of stocks (in thousands) 18 36418 65518 71318 793--
Reference price (CAD) 46,846,429,833,933,933,9
Announcement Date 03/14/201903/25/202003/16/2021---
1 CAD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9321 0001 0001 1601 2681 384
EBITDA1 148144149171193213
Operating profit (EBIT)1 10790,187,698,0128141
Operating Margin 11,5%9,01%8,76%8,45%10,1%10,2%
Pre-Tax Profit (EBT)1 38,618,4-81,041,575,093,0
Net income1 26,614,6-61,637,756,471,0
Net margin 2,86%1,46%-6,16%3,25%4,45%5,13%
EPS2 1,560,77-3,302,102,943,71
Dividend per Share2 2,402,401,050,580,600,60
Announcement Date 03/14/201903/25/202003/16/2021---
1 CAD in Million
2 CAD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 254302314288285330
EBITDA1 39,146,246,340,239,351,8
Operating profit (EBIT)1 23,628,728,824,125,034,0
Operating Margin 9,32%9,50%9,19%8,38%8,78%10,3%
Pre-Tax Profit (EBT)1 18,216,1-3,2310,212,221,8
Net income1 12,714,3-0,076,958,8717,0
Net margin 5,01%4,73%-0,02%2,42%3,12%5,16%
EPS2 0,660,76-0,380,480,92
Dividend per Share ------
Announcement Date 05/11/202108/11/202111/10/2021---
1 CAD in Million
2 CAD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 523785809841805681
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,53x5,44x5,42x4,91x4,18x3,20x
Free Cash Flow1 4,64-8,1246,233,486,6113
ROE (Net Profit / Equities) 7,33%--18,0%22,0%22,0%
Shareholders' equity1 363--209257323
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 ---14,516,820,2
Cash Flow per Share2 2,423,94-0,154,204,667,60
Capex1 36,548,528,026,532,517,8
Capex / Sales 3,92%4,85%2,80%2,28%2,56%1,28%
Announcement Date 03/14/201903/25/202003/16/2021---
1 CAD in Million
2 CAD
Key data
Capitalization (CAD) 637 648 797
Capitalization (USD) 498 630 589
Net sales (CAD) 1 000 130 000
Net sales (USD) 782 001 647
Number of employees 2 780
Sales / Employee (CAD) 359 759
Sales / Employee (USD) 281 296
Free-Float 98,2%
Free-Float capitalization (CAD) 626 236 475
Free-Float capitalization (USD) 489 706 346
Avg. Exchange 20 sessions (CAD) 3 502 278
Avg. Exchange 20 sessions (USD) 2 738 431
Average Daily Capital Traded 0,55%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA