|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
25 350 | 20 363 | 25 575 | 19 605 | 19 605 | - |
Entreprise Value (EV)1 |
32 506 | 27 017 | 32 375 | 26 409 | 26 002 | 25 184 |
P/E ratio |
20,6x | 15,3x | 17,7x | -92,6x | 43,4x | 18,4x |
Yield |
3,85% | 5,10% | 4,45% | 0,19% | 1,88% | 3,77% |
Capitalization / Revenue |
6,29x | 4,71x | 5,68x | 9,17x | 6,37x | 4,82x |
EV / Revenue |
8,07x | 6,25x | 7,19x | 12,4x | 8,44x | 6,19x |
EV / EBITDA |
12,9x | 10,2x | 11,7x | 35,7x | 17,0x | 10,8x |
Price to Book |
4,46x | 3,37x | 3,99x | 3,27x | 3,08x | 2,76x |
Nbr of stocks (in thousands) |
150 000 | 150 000 | 150 000 | 150 000 | 150 000 | - |
Reference price (EUR) |
169 | 136 | 171 | 131 | 131 | 131 |
Last update |
02/27/2018 | 02/26/2019 | 02/26/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 EUR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
4 028 | 4 320 | 4 503 | 2 138 | 3 079 | 4 070 |
EBITDA1 |
2 517 | 2 657 | 2 776 | 739 | 1 533 | 2 342 |
Operating profit (EBIT)1 |
1 717 | 1 850 | 1 977 | -65,4 | 712 | 1 513 |
Operating Margin |
42,6% | 42,8% | 43,9% | -3,06% | 23,1% | 37,2% |
Pre-Tax Profit (EBT)1 |
1 597 | 1 737 | 1 883 | -280 | 605 | 1 437 |
Net income1 |
1 232 | 1 328 | 1 442 | -170 | 440 | 1 047 |
Net margin |
30,6% | 30,7% | 32,0% | -7,97% | 14,3% | 25,7% |
EPS2 |
8,21 | 8,85 | 9,61 | -1,41 | 3,01 | 7,11 |
Dividend per Share2 |
6,50 | 6,93 | 7,58 | 0,25 | 2,46 | 4,93 |
Last update |
02/27/2018 | 02/26/2019 | 02/26/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
7 156 | 6 654 | 6 800 | 6 804 | 6 397 | 5 579 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
2,84x | 2,50x | 2,45x | 9,20x | 4,17x | 2,38x |
Free Cash Flow1 |
1 644 | 1 423 | 1 082 | -64,0 | 528 | 1 171 |
ROE (Net Profit / Equities) |
23,1% | 22,7% | 23,2% | -2,51% | 7,92% | 16,3% |
Shareholders' equity1 |
5 337 | 5 858 | 6 220 | 6 791 | 5 553 | 6 413 |
ROA (Net Profit / Asset) |
7,99% | 8,79% | 9,68% | -1,19% | 2,18% | 7,79% |
Assets1 |
15 410 | 15 103 | 14 895 | 14 258 | 20 187 | 13 435 |
Book Value Per Share2 |
37,9 | 40,2 | 42,7 | 40,0 | 42,4 | 47,3 |
Cash Flow per Share2 |
13,4 | 13,0 | 14,1 | 2,08 | 7,12 | 11,3 |
Capex1 |
371 | 525 | 1 032 | 390 | 671 | 614 |
Capex / Sales |
9,21% | 12,1% | 22,9% | 18,2% | 21,8% | 15,1% |
Last update |
02/27/2018 | 02/26/2019 | 02/26/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Aena S M E S A : Top investor BlackRock to expand climate talks with companies in 2021 |
Capitalization (EUR) 19 605 000 000 Capitalization (USD) 23 864 881 315 Net sales (EUR) 4 503 253 000 Net sales (USD) 5 480 548 966 Sales / Employee (EUR) 557 955 Sales / Employee (USD) 679 042 Free-Float capitalization (EUR) 9 606 450 000 Free-Float capitalization (USD) 11 693 791 844 Avg. Exchange 20 sessions (EUR) 25 397 069 Avg. Exchange 20 sessions (USD) 30 908 740 Average Daily Capital Traded 0,13%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|