|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
14 040 | 21 854 | 54 220 | 54 220 | - |
Entreprise Value (EV)1 |
12 808 | 20 170 | 52 535 | 52 001 | 51 202 |
P/E ratio |
111x | 109x | 214x | 136x | 96,9x |
Yield |
- | - | - | - | - |
Capitalization / Revenue |
40,2x | 44,0x | 80,2x | 56,5x | 40,9x |
EV / Revenue |
36,7x | 40,6x | 77,7x | 54,2x | 38,6x |
EV / EBITDA |
70,4x | 72,3x | 140x | 94,0x | 65,1x |
Price to Book |
24,1x | 25,3x | 48,2x | 35,4x | 25,8x |
Nbr of stocks (in thousands) |
29 554 | 29 896 | 30 308 | 30 308 | - |
Reference price (EUR) |
475 | 731 | 1 789 | 1 789 | 1 789 |
Last update |
02/27/2019 | 02/27/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 EUR in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
218 | 349 | 497 | 676 | 959 | 1 326 |
EBITDA1 |
- | 182 | 279 | 376 | 553 | 787 |
Operating profit (EBIT)1 |
- | 173 | 257 | 346 | 517 | 735 |
Operating Margin |
- | 49,6% | 51,7% | 51,1% | 53,9% | 55,4% |
Pre-Tax Profit (EBT)1 |
- | 165 | 257 | 324 | 513 | 720 |
Net income1 |
71,3 | 131 | 204 | 255 | 408 | 573 |
Net margin |
32,7% | 37,6% | 41,1% | 37,8% | 42,5% | 43,2% |
EPS2 |
- | 4,29 | 6,69 | 8,37 | 13,2 | 18,5 |
Dividend per Share2 |
- | - | - | - | - | - |
Last update |
06/04/2018 | 02/27/2019 | 02/27/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
- | 1 232 | 1 684 | 1 685 | 2 219 | 3 018 |
Leverage (Debt / EBITDA) |
- | -6,77x | -6,03x | -4,48x | -4,01x | -3,84x |
Free Cash Flow1 |
- | 168 | 259 | 342 | 495 | 677 |
ROE (Net Profit / Equities) |
- | 27,0% | 28,1% | 25,1% | 28,8% | 29,9% |
Shareholders' equity1 |
- | 486 | 725 | 1 019 | 1 416 | 1 915 |
ROA (Net Profit / Asset) |
- | 8,75% | 9,13% | 8,57% | 11,0% | 11,8% |
Assets1 |
- | 1 499 | 2 235 | 2 980 | 3 708 | 4 869 |
Book Value Per Share2 |
- | 19,7 | 28,9 | 37,1 | 50,5 | 69,3 |
Cash Flow per Share2 |
- | 12,6 | 17,4 | 12,6 | 20,6 | 31,1 |
Capex1 |
11,0 | 13,8 | 20,0 | 24,3 | 36,3 | 47,1 |
Capex / Sales |
5,04% | 3,96% | 4,02% | 3,59% | 3,79% | 3,55% |
Last update |
06/04/2018 | 02/27/2019 | 02/27/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
1 EUR in Million 2 EUR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Resilient European tech startups near record $41 billion investment, report |
Capitalization (EUR) 54 220 285 666 Capitalization (USD) 65 554 691 895 Net sales (EUR) 497 000 000 Net sales (USD) 600 122 530 Sales / Employee (EUR) 343 232 Sales / Employee (USD) 414 449 Free-Float capitalization (EUR) 41 209 989 363 Free-Float capitalization (USD) 49 824 675 811 Avg. Exchange 20 sessions (EUR) 143 544 261 Avg. Exchange 20 sessions (USD) 173 328 260 Average Daily Capital Traded 0,26%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|