1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Adevinta ASA
  6. Financials
    ADE   NO0010844038

ADEVINTA ASA

(ADE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 7 2139 40214 3898 099--
Enterprise Value (EV)2 7 3439 87216 71310 1039 7809 390
P/E ratio 114x-140x-194x52,1x29,2x20,5x
Yield ---0,15%0,43%0,79%
Capitalization / Revenue 9,75x14,0x12,6x4,84x4,26x3,80x
EV / Revenue 9,93x14,7x14,7x6,04x5,15x4,40x
EV / EBITDA 36,8x54,1x46,9x18,0x14,0x11,4x
Price to Book 4,62x8,36x-0,77x0,75x0,72x
Nbr of stocks (in thousands) 684 949684 8961 223 5751 278 429--
Reference price (NOK) 10414411764,864,864,8
Announcement Date 02/12/202002/11/202102/24/2022---
1 NOK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7406741 1391 6721 9002 132
EBITDA1 200183356562697826
Operating profit (EBIT)1 12355,9200354485626
Operating Margin 16,6%8,30%17,6%21,2%25,5%29,3%
Pre-Tax Profit (EBT)1 117-38,8-35,0258414578
Net income1 64,0-71,6-54,0155275391
Net margin 8,65%-10,6%-4,74%9,27%14,5%18,3%
EPS2 0,91-1,03-0,601,242,223,16
Dividend per Share2 ---0,100,280,51
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 193386394389412406
EBITDA1 53,0127124116126123
Operating profit (EBIT)1 -35,043,060,049,562,764,1
Operating Margin -18,1%11,1%15,2%12,7%15,2%15,8%
Pre-Tax Profit (EBT)1 -24,014,05,0020,135,743,1
Net income1 -43,01,0026,013,922,721,5
Net margin -22,3%0,26%6,60%3,58%5,51%5,29%
EPS2 -0,62-0,200,270,320,39
Dividend per Share ------
Announcement Date 08/30/202111/25/202102/24/2022---
1 EUR in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1304702 3242 0041 6811 291
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x2,58x6,53x3,57x2,41x1,56x
Free Cash Flow1 85,661,2107268364465
ROE (Net Profit / Equities) 4,50%-5,25%1,61%2,23%3,09%3,83%
Shareholders' equity1 1 4211 364-3 3596 9488 90710 221
ROA (Net Profit / Asset) 3,00%-2,63%-0,61%1,40%2,22%2,93%
Assets1 2 1372 7228 80211 06112 38113 335
Book Value Per Share2 22,517,2-84,686,590,0
Cash Flow per Share2 1,981,53-2,883,814,64
Capex1 48,543,577,0106118124
Capex / Sales 6,56%6,46%6,76%6,35%6,19%5,82%
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Key data
Capitalization (NOK) 82 842 187 665
Capitalization (USD) 8 563 190 383
Net sales (EUR) 1 139 000 000
Net sales (USD) 1 199 705 077
Number of employees 5 033
Sales / Employee (EUR) 226 306
Sales / Employee (USD) 238 368
Free-Float 13,3%
Free-Float capitalization (NOK) 11 019 686 300
Free-Float capitalization (USD) 1 139 077 497
Avg. Exchange 20 sessions (EUR) 50 809 136
Avg. Exchange 20 sessions (USD) 53 517 101
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA