|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
58,2 | 47,1 | 65,5 | 876 | 876 | - |
Entreprise Value (EV)1 |
67,5 | 59,0 | 79,4 | 857 | 849 | 836 |
P/E ratio |
-7,86x | -3,97x | -10,5x | 345x | 121x | 68,3x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
1,00x | 0,67x | 0,55x | 8,40x | 6,71x | 5,85x |
EV / Revenue |
1,16x | 0,84x | 0,67x | 8,22x | 6,50x | 5,58x |
EV / EBITDA |
19,3x | 21,1x | 8,17x | 60,8x | 43,1x | 33,2x |
Price to Book |
- | - | - | - | - | - |
Nbr of stocks (in thousands) |
35 280 | 40 951 | 47 822 | 53 475 | 53 475 | - |
Reference price (CAD) |
1,65 | 1,15 | 1,37 | 16,4 | 16,4 | 16,4 |
Last update |
03/06/2018 | 03/12/2019 | 03/03/2020 | - | - | - |
1 CAD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
58,5 | 70,2 | 119 | 104 | 131 | 150 |
EBITDA1 |
3,50 | 2,80 | 9,71 | 14,1 | 19,7 | 25,2 |
Operating profit (EBIT)1 |
-4,42 | -10,1 | -2,26 | 4,06 | 10,0 | 15,1 |
Operating Margin |
-7,56% | -14,3% | -1,90% | 3,90% | 7,68% | 10,1% |
Pre-Tax Profit (EBT) |
-6,40 | -12,2 | -5,45 | - | - | - |
Net income1 |
-6,56 | -11,3 | -5,61 | 2,96 | 10,3 | 15,3 |
Net margin |
-11,2% | -16,1% | -4,71% | 2,84% | 7,92% | 10,2% |
EPS2 |
-0,21 | -0,29 | -0,13 | 0,05 | 0,14 | 0,24 |
Dividend per Share |
- | - | - | - | - | - |
Last update |
03/06/2018 | 03/12/2019 | 03/03/2020 | - | - | - |
1 CAD in Million 2 CAD Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
9,32 | 11,9 | 13,9 | - | - | - |
Net Cash position1 |
- | - | - | 18,7 | 26,7 | 39,7 |
Leverage (Debt / EBITDA) |
2,66x | 4,24x | 1,43x | -1,32x | -1,36x | -1,58x |
Free Cash Flow1 |
-6,46 | -7,73 | -6,29 | 18,4 | 12,1 | 13,6 |
ROE (Net Profit / Equities) |
- | - | - | - | - | - |
Shareholders' equity1 |
- | - | - | - | - | - |
ROA (Net Profit / Asset) |
- | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - |
Book Value Per Share |
- | - | - | - | - | - |
Cash Flow per Share |
- | - | - | - | - | - |
Capex1 |
1,96 | 2,66 | 6,94 | 6,53 | 6,02 | 5,70 |
Capex / Sales |
3,36% | 3,79% | 5,82% | 6,27% | 4,61% | 3,81% |
Last update |
03/06/2018 | 03/12/2019 | 03/03/2020 | 01/12/2021 | 01/13/2021 | 01/12/2021 |
1 CAD in Million Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (CAD) 875 915 422 Capitalization (USD) 687 774 663 Net sales (CAD) 119 100 000 Net sales (USD) 93 469 680 Sales / Employee (CAD) 708 929 Sales / Employee (USD) 556 367 Free-Float capitalization (CAD) 753 660 024 Free-Float capitalization (USD) 591 778 905 Avg. Exchange 20 sessions (CAD) 27 280 163 Avg. Exchange 20 sessions (USD) 21 409 472 Average Daily Capital Traded 3,11%
Year-on-year evolution of the PER
Evolution Valeur d'Entreprise / EBITDA
|